[CENBOND] QoQ Cumulative Quarter Result on 31-Mar-2011 [#4]

Stock
[CENBOND] CENTURY BOND BHD
Announcement Date
30-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
31-Mar-2011 [#4]
Profit Trend
QoQ- 42.04%
YoY- -15.29%
Quarter Report
Latest QR
Upcoming QR
CENBOND's Result
CENBOND's Financial Summary
View:
Show?
Cumulative Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 137,383 90,645 45,668 170,522 126,123 81,586 42,633 117.70%
PBT 15,416 10,727 5,867 20,640 13,874 9,025 4,658 121.59%
Tax -4,040 -2,696 -1,236 -4,905 -2,937 -1,377 -1,341 108.17%
NP 11,376 8,031 4,631 15,735 10,937 7,648 3,317 126.91%
-
NP to SH 10,835 7,665 4,381 15,028 10,580 7,322 3,157 127.01%
-
Tax Rate 26.21% 25.13% 21.07% 23.76% 21.17% 15.26% 28.79% -
Total Cost 126,007 82,614 41,037 154,787 115,186 73,938 39,316 116.91%
-
Net Worth 134,387 134,347 132,030 127,233 123,553 122,433 117,637 9.25%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div 1,799 - - - - - - -
Div Payout % 16.61% - - - - - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 134,387 134,347 132,030 127,233 123,553 122,433 117,637 9.25%
NOSH 119,988 119,953 120,027 120,031 119,954 120,032 120,038 -0.02%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin 8.28% 8.86% 10.14% 9.23% 8.67% 9.37% 7.78% -
ROE 8.06% 5.71% 3.32% 11.81% 8.56% 5.98% 2.68% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 114.50 75.57 38.05 142.06 105.14 67.97 35.52 117.75%
EPS 9.03 6.39 3.65 12.52 8.82 6.10 2.63 127.07%
DPS 1.50 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.12 1.12 1.10 1.06 1.03 1.02 0.98 9.28%
Adjusted Per Share Value based on latest NOSH - 119,865
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 114.56 75.59 38.08 142.20 105.17 68.03 35.55 117.70%
EPS 9.04 6.39 3.65 12.53 8.82 6.11 2.63 127.24%
DPS 1.50 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1206 1.1203 1.101 1.061 1.0303 1.021 0.981 9.24%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 0.78 0.61 0.67 0.68 0.73 0.73 0.73 -
P/RPS 0.68 0.81 1.76 0.48 0.69 1.07 2.06 -52.14%
P/EPS 8.64 9.55 18.36 5.43 8.28 11.97 27.76 -53.97%
EY 11.58 10.48 5.45 18.41 12.08 8.36 3.60 117.44%
DY 1.92 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.54 0.61 0.64 0.71 0.72 0.74 -3.62%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 27/02/12 25/11/11 25/08/11 30/05/11 28/02/11 24/11/10 26/08/10 -
Price 0.94 0.81 0.615 0.67 0.69 0.69 0.74 -
P/RPS 0.82 1.07 1.62 0.47 0.66 1.02 2.08 -46.14%
P/EPS 10.41 12.68 16.85 5.35 7.82 11.31 28.14 -48.37%
EY 9.61 7.89 5.93 18.69 12.78 8.84 3.55 93.88%
DY 1.60 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.72 0.56 0.63 0.67 0.68 0.76 6.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment