[CENBOND] YoY TTM Result on 31-Mar-2011 [#4]

Stock
[CENBOND] CENTURY BOND BHD
Announcement Date
30-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
31-Mar-2011 [#4]
Profit Trend
QoQ- -14.05%
YoY- -15.85%
Quarter Report
Latest QR
Upcoming QR
CENBOND's Result
CENBOND's Financial Summary
View:
Show?
TTM Result
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Revenue 173,509 186,841 181,609 170,493 168,216 203,211 177,946 -0.41%
PBT 24,843 26,650 21,146 21,298 22,557 17,286 14,326 9.60%
Tax -6,395 -6,093 -5,569 -5,624 -5,232 -4,851 -3,588 10.10%
NP 18,448 20,557 15,577 15,674 17,325 12,435 10,738 9.43%
-
NP to SH 17,225 19,152 14,801 14,928 17,740 12,078 10,455 8.67%
-
Tax Rate 25.74% 22.86% 26.34% 26.41% 23.19% 28.06% 25.05% -
Total Cost 155,061 166,284 166,032 154,819 150,891 190,776 167,208 -1.24%
-
Net Worth 164,060 151,200 119,804 127,057 114,060 101,932 92,548 10.00%
Dividend
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Div 4,797 3,600 4,796 - - - - -
Div Payout % 27.85% 18.80% 32.40% - - - - -
Equity
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Net Worth 164,060 151,200 119,804 127,057 114,060 101,932 92,548 10.00%
NOSH 119,752 120,000 119,804 119,865 120,063 119,920 120,193 -0.06%
Ratio Analysis
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
NP Margin 10.63% 11.00% 8.58% 9.19% 10.30% 6.12% 6.03% -
ROE 10.50% 12.67% 12.35% 11.75% 15.55% 11.85% 11.30% -
Per Share
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 144.89 155.70 151.59 142.24 140.11 169.45 148.05 -0.35%
EPS 14.38 15.96 12.35 12.45 14.78 10.07 8.70 8.73%
DPS 4.00 3.00 4.00 0.00 0.00 0.00 0.00 -
NAPS 1.37 1.26 1.00 1.06 0.95 0.85 0.77 10.07%
Adjusted Per Share Value based on latest NOSH - 119,865
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 144.69 155.81 151.44 142.17 140.27 169.46 148.39 -0.41%
EPS 14.36 15.97 12.34 12.45 14.79 10.07 8.72 8.66%
DPS 4.00 3.00 4.00 0.00 0.00 0.00 0.00 -
NAPS 1.3681 1.2608 0.999 1.0595 0.9511 0.85 0.7718 10.00%
Price Multiplier on Financial Quarter End Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 -
Price 1.53 0.93 0.80 0.68 0.64 0.34 0.50 -
P/RPS 1.06 0.60 0.53 0.48 0.46 0.20 0.34 20.85%
P/EPS 10.64 5.83 6.48 5.46 4.33 3.38 5.75 10.79%
EY 9.40 17.16 15.44 18.31 23.09 29.62 17.40 -9.74%
DY 2.61 3.23 5.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 0.74 0.80 0.64 0.67 0.40 0.65 9.48%
Price Multiplier on Announcement Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 29/05/14 30/05/13 30/05/12 30/05/11 31/05/10 29/05/09 30/05/08 -
Price 1.48 1.59 0.75 0.67 0.68 0.46 0.54 -
P/RPS 1.02 1.02 0.49 0.47 0.49 0.27 0.36 18.94%
P/EPS 10.29 9.96 6.07 5.38 4.60 4.57 6.21 8.77%
EY 9.72 10.04 16.47 18.59 21.73 21.89 16.11 -8.07%
DY 2.70 1.89 5.33 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 1.26 0.75 0.63 0.72 0.54 0.70 7.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment