[PMBTECH] QoQ Cumulative Quarter Result on 30-Jun-2018 [#2]

Stock
[PMBTECH] PMB TECHNOLOGY BHD
Announcement Date
15-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 179.74%
YoY- 5.51%
Quarter Report
Latest QR
Upcoming QR
PMBTECH's Result
PMBTECH's Financial Summary
View:
Show?
Cumulative Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 96,769 444,765 391,549 265,943 114,146 497,467 351,794 -57.73%
PBT 2,187 14,137 9,905 7,376 2,666 14,423 10,200 -64.21%
Tax -525 -4,818 -2,674 -1,770 -662 -4,015 -2,437 -64.09%
NP 1,662 9,319 7,231 5,606 2,004 10,408 7,763 -64.24%
-
NP to SH 1,662 9,319 7,231 5,606 2,004 10,408 7,763 -64.24%
-
Tax Rate 24.01% 34.08% 27.00% 24.00% 24.83% 27.84% 23.89% -
Total Cost 95,107 435,446 384,318 260,337 112,142 487,059 344,031 -57.59%
-
Net Worth 357,004 356,988 352,521 161,095 156,509 156,509 156,509 73.37%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - 3,131 1,552 1,549 - 3,099 2,324 -
Div Payout % - 33.60% 21.48% 27.63% - 29.78% 29.94% -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 357,004 356,988 352,521 161,095 156,509 156,509 156,509 73.37%
NOSH 161,614 161,614 161,536 160,000 80,000 80,000 80,000 59.87%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 1.72% 2.10% 1.85% 2.11% 1.76% 2.09% 2.21% -
ROE 0.47% 2.61% 2.05% 3.48% 1.28% 6.65% 4.96% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 61.80 284.06 252.13 171.69 147.32 642.06 454.04 -73.57%
EPS 1.06 5.95 4.66 3.62 2.59 13.43 10.02 -77.66%
DPS 0.00 2.00 1.00 1.00 0.00 4.00 3.00 -
NAPS 2.28 2.28 2.27 1.04 2.02 2.02 2.02 8.41%
Adjusted Per Share Value based on latest NOSH - 160,000
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 5.11 23.49 20.68 14.04 6.03 26.27 18.58 -57.74%
EPS 0.09 0.49 0.38 0.30 0.11 0.55 0.41 -63.64%
DPS 0.00 0.17 0.08 0.08 0.00 0.16 0.12 -
NAPS 0.1885 0.1885 0.1862 0.0851 0.0827 0.0827 0.0827 73.28%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 3.35 3.57 3.24 2.77 4.00 4.25 2.90 -
P/RPS 5.42 1.26 1.29 1.61 2.72 0.66 0.64 316.01%
P/EPS 315.61 59.98 69.58 76.54 154.65 31.64 28.94 392.49%
EY 0.32 1.67 1.44 1.31 0.65 3.16 3.45 -79.53%
DY 0.00 0.56 0.31 0.36 0.00 0.94 1.03 -
P/NAPS 1.47 1.57 1.43 2.66 1.98 2.10 1.44 1.38%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 27/05/19 26/02/19 08/11/18 15/08/18 30/05/18 27/02/18 13/11/17 -
Price 3.15 3.20 3.45 3.30 3.12 4.36 4.45 -
P/RPS 5.10 1.13 1.37 1.92 2.12 0.68 0.98 200.60%
P/EPS 296.77 53.77 74.09 91.18 120.63 32.46 44.41 255.19%
EY 0.34 1.86 1.35 1.10 0.83 3.08 2.25 -71.66%
DY 0.00 0.62 0.29 0.30 0.00 0.92 0.67 -
P/NAPS 1.38 1.40 1.52 3.17 1.54 2.16 2.20 -26.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment