[TOYOVEN] QoQ Cumulative Quarter Result on 31-Mar-2022 [#2]

Announcement Date
30-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2022
Quarter
31-Mar-2022 [#2]
Profit Trend
QoQ- -127.99%
YoY- -108.92%
Quarter Report
View:
Show?
Cumulative Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 23,338 101,156 79,890 54,221 27,993 99,882 81,594 -56.48%
PBT -941 -95 1,366 387 1,301 -11,719 1,341 -
Tax -302 -812 -1,174 -607 -515 -1,201 -1,116 -58.06%
NP -1,243 -907 192 -220 786 -12,920 225 -
-
NP to SH -1,243 -907 192 -220 786 -12,920 225 -
-
Tax Rate - - 85.94% 156.85% 39.58% - 83.22% -
Total Cost 24,581 102,063 79,698 54,441 27,207 112,802 81,369 -54.87%
-
Net Worth 138,888 140,065 137,711 135,357 134,180 134,180 160,075 -9.00%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div 1,765 - - - - 2,354 1,177 30.91%
Div Payout % 0.00% - - - - 0.00% 523.12% -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 138,888 140,065 137,711 135,357 134,180 134,180 160,075 -9.00%
NOSH 117,702 117,702 117,702 117,702 117,702 117,702 117,702 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin -5.33% -0.90% 0.24% -0.41% 2.81% -12.94% 0.28% -
ROE -0.89% -0.65% 0.14% -0.16% 0.59% -9.63% 0.14% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 19.83 85.94 67.87 46.07 23.78 84.86 69.32 -56.48%
EPS -1.06 -0.77 0.16 -0.19 0.67 -10.98 0.19 -
DPS 1.50 0.00 0.00 0.00 0.00 2.00 1.00 30.94%
NAPS 1.18 1.19 1.17 1.15 1.14 1.14 1.36 -9.00%
Adjusted Per Share Value based on latest NOSH - 117,702
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 17.56 76.11 60.11 40.80 21.06 75.16 61.39 -56.48%
EPS -0.94 -0.68 0.14 -0.17 0.59 -9.72 0.17 -
DPS 1.33 0.00 0.00 0.00 0.00 1.77 0.89 30.61%
NAPS 1.0451 1.0539 1.0362 1.0185 1.0096 1.0096 1.2045 -9.00%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.98 0.62 0.665 0.85 1.41 2.01 1.91 -
P/RPS 4.94 0.72 0.98 1.85 5.93 2.37 2.76 47.25%
P/EPS -92.80 -80.46 407.67 -454.76 211.15 -18.31 999.16 -
EY -1.08 -1.24 0.25 -0.22 0.47 -5.46 0.10 -
DY 1.53 0.00 0.00 0.00 0.00 1.00 0.52 104.92%
P/NAPS 0.83 0.52 0.57 0.74 1.24 1.76 1.40 -29.36%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 28/02/23 30/11/22 30/08/22 30/05/22 28/02/22 30/11/21 30/09/21 -
Price 1.57 0.71 0.67 0.625 0.95 1.73 2.01 -
P/RPS 7.92 0.83 0.99 1.36 3.99 2.04 2.90 95.02%
P/EPS -148.67 -92.14 410.73 -334.38 142.26 -15.76 1,051.48 -
EY -0.67 -1.09 0.24 -0.30 0.70 -6.34 0.10 -
DY 0.96 0.00 0.00 0.00 0.00 1.16 0.50 54.29%
P/NAPS 1.33 0.60 0.57 0.54 0.83 1.52 1.48 -6.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment