[LAGENDA] YoY Cumulative Quarter Result on 30-Sep-2016 [#3]

Stock
[LAGENDA] LAGENDA PROPERTIES BERHAD
Announcement Date
25-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- 38.2%
YoY- 121.21%
Quarter Report
Latest QR
Upcoming QR
LAGENDA's Result
LAGENDA's Financial Summary
View:
Show?
Cumulative Result
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 124,854 77,302 84,857 83,927 95,709 118,839 114,449 1.46%
PBT 7,566 -10,960 -3,781 1,198 -5,666 -5,060 274 73.81%
Tax -2,432 -391 5 -15 88 0 1,684 -
NP 5,134 -11,351 -3,776 1,183 -5,578 -5,060 1,958 17.41%
-
NP to SH 5,134 -11,351 -3,776 1,183 -5,578 -5,060 1,958 17.41%
-
Tax Rate 32.14% - - 1.25% - - -614.60% -
Total Cost 119,720 88,653 88,633 82,744 101,287 123,899 112,491 1.04%
-
Net Worth 53,564 80,346 60,903 49,646 53,763 60,720 67,517 -3.78%
Dividend
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 53,564 80,346 60,903 49,646 53,763 60,720 67,517 -3.78%
NOSH 2,678,229 2,678,229 1,218,064 1,083,200 672,048 674,666 675,172 25.80%
Ratio Analysis
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin 4.11% -14.68% -4.45% 1.41% -5.83% -4.26% 1.71% -
ROE 9.58% -14.13% -6.20% 2.38% -10.38% -8.33% 2.90% -
Per Share
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 4.66 2.89 6.97 10.14 14.24 17.61 16.95 -19.35%
EPS 0.19 -0.42 -0.31 0.14 -0.83 -0.75 0.29 -6.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.02 0.03 0.05 0.06 0.08 0.09 0.10 -23.51%
Adjusted Per Share Value based on latest NOSH - 1,083,200
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 14.91 9.23 10.13 10.02 11.43 14.19 13.67 1.45%
EPS 0.61 -1.36 -0.45 0.14 -0.67 -0.60 0.23 17.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.064 0.096 0.0727 0.0593 0.0642 0.0725 0.0806 -3.76%
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 -
Price 0.03 0.04 0.03 0.04 0.05 0.075 0.07 -
P/RPS 0.64 1.39 0.43 0.39 0.35 0.43 0.41 7.70%
P/EPS 15.65 -9.44 -9.68 27.98 -6.02 -10.00 24.14 -6.96%
EY 6.39 -10.60 -10.33 3.57 -16.60 -10.00 4.14 7.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 1.33 0.60 0.67 0.63 0.83 0.70 13.53%
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 25/11/19 21/11/18 24/11/17 25/11/16 27/11/15 28/11/14 22/11/13 -
Price 0.03 0.03 0.035 0.04 0.055 0.07 0.075 -
P/RPS 0.64 1.04 0.50 0.39 0.39 0.40 0.44 6.44%
P/EPS 15.65 -7.08 -11.29 27.98 -6.63 -9.33 25.86 -8.02%
EY 6.39 -14.13 -8.86 3.57 -15.09 -10.71 3.87 8.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 1.00 0.70 0.67 0.69 0.78 0.75 12.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment