[LAGENDA] QoQ Cumulative Quarter Result on 31-Dec-2009 [#4]

Stock
[LAGENDA] LAGENDA PROPERTIES BERHAD
Announcement Date
18-Mar-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Dec-2009 [#4]
Profit Trend
QoQ- -1058.8%
YoY- 85.8%
Quarter Report
Latest QR
Upcoming QR
LAGENDA's Result
LAGENDA's Financial Summary
View:
Show?
Cumulative Result
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Revenue 104,770 70,956 38,305 113,488 74,671 47,566 24,791 161.16%
PBT 4,088 1,935 1,558 -2,924 -250 140 1,479 96.83%
Tax 0 0 0 27 0 0 0 -
NP 4,088 1,935 1,558 -2,897 -250 140 1,479 96.83%
-
NP to SH 4,088 1,935 1,558 -2,897 -250 140 1,479 96.83%
-
Tax Rate 0.00% 0.00% 0.00% - - 0.00% 0.00% -
Total Cost 100,682 69,021 36,747 116,385 74,921 47,426 23,312 164.96%
-
Net Worth 24,799 22,388 22,371 20,806 23,387 23,333 24,783 0.04%
Dividend
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Net Worth 24,799 22,388 22,371 20,806 23,387 23,333 24,783 0.04%
NOSH 79,999 79,958 79,897 80,025 80,645 77,777 79,945 0.04%
Ratio Analysis
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
NP Margin 3.90% 2.73% 4.07% -2.55% -0.33% 0.29% 5.97% -
ROE 16.48% 8.64% 6.96% -13.92% -1.07% 0.60% 5.97% -
Per Share
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 130.96 88.74 47.94 141.82 92.59 61.16 31.01 161.04%
EPS 5.11 2.42 1.95 -3.62 -0.31 0.18 1.85 96.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.31 0.28 0.28 0.26 0.29 0.30 0.31 0.00%
Adjusted Per Share Value based on latest NOSH - 79,972
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 12.50 8.47 4.57 13.54 8.91 5.68 2.96 161.03%
EPS 0.49 0.23 0.19 -0.35 -0.03 0.02 0.18 94.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0296 0.0267 0.0267 0.0248 0.0279 0.0278 0.0296 0.00%
Price Multiplier on Financial Quarter End Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 -
Price 0.23 0.21 0.21 0.30 0.20 0.24 0.14 -
P/RPS 0.18 0.24 0.44 0.21 0.22 0.39 0.45 -45.68%
P/EPS 4.50 8.68 10.77 -8.29 -64.52 133.33 7.57 -29.27%
EY 22.22 11.52 9.29 -12.07 -1.55 0.75 13.21 41.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.75 0.75 1.15 0.69 0.80 0.45 39.27%
Price Multiplier on Announcement Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 26/11/10 26/08/10 25/05/10 18/03/10 30/11/09 24/08/09 21/05/09 -
Price 0.19 0.24 0.20 0.23 0.31 0.21 0.20 -
P/RPS 0.15 0.27 0.42 0.16 0.33 0.34 0.64 -61.95%
P/EPS 3.72 9.92 10.26 -6.35 -100.00 116.67 10.81 -50.86%
EY 26.89 10.08 9.75 -15.74 -1.00 0.86 9.25 103.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.86 0.71 0.88 1.07 0.70 0.65 -4.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment