[LAGENDA] QoQ Cumulative Quarter Result on 31-Mar-2004 [#1]

Stock
[LAGENDA] LAGENDA PROPERTIES BERHAD
Announcement Date
31-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Mar-2004 [#1]
Profit Trend
QoQ- -98.62%
YoY--%
Quarter Report
Latest QR
Upcoming QR
LAGENDA's Result
LAGENDA's Financial Summary
View:
Show?
Cumulative Result
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Revenue 98,834 80,297 52,303 26,289 121,960 87,271 0 -
PBT 2,143 1,306 758 183 12,114 7,455 0 -
Tax -390 -539 -93 -37 -1,541 -777 0 -
NP 1,753 767 665 146 10,573 6,678 0 -
-
NP to SH 1,753 767 665 146 10,573 6,678 0 -
-
Tax Rate 18.20% 41.27% 12.27% 20.22% 12.72% 10.42% - -
Total Cost 97,081 79,530 51,638 26,143 111,387 80,593 0 -
-
Net Worth 59,081 57,133 57,994 26,351 21,109 39,000 0 -
Dividend
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Div - - 1,043 - 1,529 - - -
Div Payout % - - 156.98% - 14.47% - - -
Equity
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Net Worth 59,081 57,133 57,994 26,351 21,109 39,000 0 -
NOSH 78,775 78,265 77,325 35,609 30,593 17,105 13,399 224.00%
Ratio Analysis
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
NP Margin 1.77% 0.96% 1.27% 0.56% 8.67% 7.65% 0.00% -
ROE 2.97% 1.34% 1.15% 0.55% 50.09% 17.12% 0.00% -
Per Share
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
RPS 125.46 102.60 67.64 73.83 398.65 510.19 0.00 -
EPS 2.22 0.98 0.86 0.41 34.56 39.04 0.00 -
DPS 0.00 0.00 1.35 0.00 5.00 0.00 0.00 -
NAPS 0.75 0.73 0.75 0.74 0.69 2.28 0.00 -
Adjusted Per Share Value based on latest NOSH - 35,609
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
RPS 11.80 9.59 6.25 3.14 14.57 10.42 0.00 -
EPS 0.21 0.09 0.08 0.02 1.26 0.80 0.00 -
DPS 0.00 0.00 0.12 0.00 0.18 0.00 0.00 -
NAPS 0.0706 0.0682 0.0693 0.0315 0.0252 0.0466 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Date 31/12/04 30/09/04 30/06/04 31/03/04 - - - -
Price 0.81 0.83 1.22 1.20 0.00 0.00 0.00 -
P/RPS 0.65 0.81 1.80 1.63 0.00 0.00 0.00 -
P/EPS 36.40 84.69 141.86 292.68 0.00 0.00 0.00 -
EY 2.75 1.18 0.70 0.34 0.00 0.00 0.00 -
DY 0.00 0.00 1.11 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 1.14 1.63 1.62 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Date 28/02/05 26/11/04 27/08/04 31/05/04 27/02/04 06/02/04 - -
Price 0.76 0.84 0.79 1.04 1.27 0.00 0.00 -
P/RPS 0.61 0.82 1.17 1.41 0.32 0.00 0.00 -
P/EPS 34.15 85.71 91.86 253.66 3.67 0.00 0.00 -
EY 2.93 1.17 1.09 0.39 27.21 0.00 0.00 -
DY 0.00 0.00 1.71 0.00 3.94 0.00 0.00 -
P/NAPS 1.01 1.15 1.05 1.41 1.84 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment