[LAGENDA] QoQ Quarter Result on 31-Mar-2004 [#1]

Stock
[LAGENDA] LAGENDA PROPERTIES BERHAD
Announcement Date
31-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Mar-2004 [#1]
Profit Trend
QoQ- -96.4%
YoY--%
Quarter Report
Latest QR
Upcoming QR
LAGENDA's Result
LAGENDA's Financial Summary
View:
Show?
Quarter Result
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Revenue 18,537 27,994 26,014 26,289 34,689 31,769 0 -
PBT 836 548 575 183 4,659 4,823 0 -
Tax 149 -446 -56 -37 -599 -443 0 -
NP 985 102 519 146 4,060 4,380 0 -
-
NP to SH 985 102 519 146 4,060 4,380 0 -
-
Tax Rate -17.82% 81.39% 9.74% 20.22% 12.86% 9.19% - -
Total Cost 17,552 27,892 25,495 26,143 30,629 27,389 0 -
-
Net Worth 58,935 57,276 58,097 26,351 21,110 38,994 0 -
Dividend
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Div - - 1,045 - - - - -
Div Payout % - - 201.49% - - - - -
Equity
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Net Worth 58,935 57,276 58,097 26,351 21,110 38,994 0 -
NOSH 78,581 78,461 77,462 35,609 30,595 17,102 0 -
Ratio Analysis
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
NP Margin 5.31% 0.36% 2.00% 0.56% 11.70% 13.79% 0.00% -
ROE 1.67% 0.18% 0.89% 0.55% 19.23% 11.23% 0.00% -
Per Share
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
RPS 23.59 35.68 33.58 73.83 113.38 185.75 0.00 -
EPS 1.25 0.13 0.67 0.41 13.27 25.61 0.00 -
DPS 0.00 0.00 1.35 0.00 0.00 0.00 0.00 -
NAPS 0.75 0.73 0.75 0.74 0.69 2.28 0.00 -
Adjusted Per Share Value based on latest NOSH - 35,609
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
RPS 2.21 3.34 3.11 3.14 4.14 3.79 0.00 -
EPS 0.12 0.01 0.06 0.02 0.48 0.52 0.00 -
DPS 0.00 0.00 0.12 0.00 0.00 0.00 0.00 -
NAPS 0.0704 0.0684 0.0694 0.0315 0.0252 0.0466 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Date 31/12/04 30/09/04 30/06/04 31/03/04 - - - -
Price 0.81 0.83 1.22 1.20 0.00 0.00 0.00 -
P/RPS 3.43 2.33 3.63 1.63 0.00 0.00 0.00 -
P/EPS 64.62 638.46 182.09 292.68 0.00 0.00 0.00 -
EY 1.55 0.16 0.55 0.34 0.00 0.00 0.00 -
DY 0.00 0.00 1.11 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 1.14 1.63 1.62 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Date 28/02/05 26/11/04 27/08/04 31/05/04 27/02/04 06/02/04 - -
Price 0.76 0.84 0.79 1.04 1.27 0.00 0.00 -
P/RPS 3.22 2.35 2.35 1.41 1.12 0.00 0.00 -
P/EPS 60.63 646.15 117.91 253.66 9.57 0.00 0.00 -
EY 1.65 0.15 0.85 0.39 10.45 0.00 0.00 -
DY 0.00 0.00 1.71 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 1.15 1.05 1.41 1.84 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment