[EKA] QoQ Cumulative Quarter Result on 30-Jun-2004 [#2]

Stock
[EKA] EKA NOODLES BERHAD
Announcement Date
17-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Jun-2004 [#2]
Profit Trend
QoQ- 105.37%
YoY--%
Quarter Report
Latest QR
Upcoming QR
EKA's Result
EKA's Financial Summary
View:
Show?
Cumulative Result
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Revenue 18,520 71,745 52,919 35,071 17,365 69,619 0 -
PBT 2,881 25,512 7,738 5,483 2,667 10,101 0 -
Tax -99 -1,649 -487 -396 -190 -8,380 0 -
NP 2,782 23,863 7,251 5,087 2,477 1,721 0 -
-
NP to SH 2,782 23,863 7,251 5,087 2,477 8,473 0 -
-
Tax Rate 3.44% 6.46% 6.29% 7.22% 7.12% 82.96% - -
Total Cost 15,738 47,882 45,668 29,984 14,888 67,898 0 -
-
Net Worth 72,332 69,883 66,812 64,382 62,324 50,444 0 -
Dividend
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Net Worth 72,332 69,883 66,812 64,382 62,324 50,444 0 -
NOSH 79,485 80,077 79,681 79,484 79,903 67,784 0 -
Ratio Analysis
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
NP Margin 15.02% 33.26% 13.70% 14.50% 14.26% 2.47% 0.00% -
ROE 3.85% 34.15% 10.85% 7.90% 3.97% 16.80% 0.00% -
Per Share
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
RPS 23.30 89.59 66.41 44.12 21.73 102.71 0.00 -
EPS 3.50 29.80 9.10 6.40 3.10 12.50 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.91 0.8727 0.8385 0.81 0.78 0.7442 0.00 -
Adjusted Per Share Value based on latest NOSH - 79,090
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
RPS 5.94 23.00 16.96 11.24 5.57 22.31 0.00 -
EPS 0.89 7.65 2.32 1.63 0.79 2.72 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2318 0.224 0.2141 0.2064 0.1998 0.1617 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Date 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 - - -
Price 1.25 1.32 1.41 1.54 1.84 0.00 0.00 -
P/RPS 5.36 1.47 2.12 3.49 8.47 0.00 0.00 -
P/EPS 35.71 4.43 15.49 24.06 59.35 0.00 0.00 -
EY 2.80 22.58 6.45 4.16 1.68 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.37 1.51 1.68 1.90 2.36 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Date 25/05/05 01/03/05 22/11/04 17/08/04 24/05/04 25/02/04 - -
Price 1.25 1.26 1.31 1.25 1.50 1.45 0.00 -
P/RPS 5.36 1.41 1.97 2.83 6.90 1.41 0.00 -
P/EPS 35.71 4.23 14.40 19.53 48.39 11.60 0.00 -
EY 2.80 23.65 6.95 5.12 2.07 8.62 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.37 1.44 1.56 1.54 1.92 1.95 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment