[EKA] YoY Annualized Quarter Result on 30-Jun-2004 [#2]

Stock
[EKA] EKA NOODLES BERHAD
Announcement Date
17-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Jun-2004 [#2]
Profit Trend
QoQ- 2.68%
YoY--%
Quarter Report
Latest QR
Upcoming QR
EKA's Result
EKA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 120,396 99,858 75,100 70,142 0 -
PBT 11,228 11,776 11,882 10,966 0 -
Tax 344 -1,704 -598 -792 0 -
NP 11,572 10,072 11,284 10,174 0 -
-
NP to SH 11,572 10,072 11,284 10,174 0 -
-
Tax Rate -3.06% 14.47% 5.03% 7.22% - -
Total Cost 108,824 89,786 63,816 59,968 0 -
-
Net Worth 95,227 84,772 74,696 64,382 0 -
Dividend
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 95,227 84,772 74,696 64,382 0 -
NOSH 120,541 119,904 79,464 79,484 0 -
Ratio Analysis
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin 9.61% 10.09% 15.03% 14.50% 0.00% -
ROE 12.15% 11.88% 15.11% 15.80% 0.00% -
Per Share
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 99.88 83.28 94.51 88.25 0.00 -
EPS 9.60 8.40 14.20 12.80 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.79 0.707 0.94 0.81 0.00 -
Adjusted Per Share Value based on latest NOSH - 79,090
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 38.59 32.01 24.07 22.48 0.00 -
EPS 3.71 3.23 3.62 3.26 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3052 0.2717 0.2394 0.2064 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 29/06/07 30/06/06 30/06/05 30/06/04 - -
Price 0.80 1.08 1.23 1.54 0.00 -
P/RPS 0.80 1.30 1.30 1.75 0.00 -
P/EPS 8.33 12.86 8.66 12.03 0.00 -
EY 12.00 7.78 11.54 8.31 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 1.53 1.31 1.90 0.00 -
Price Multiplier on Announcement Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 28/08/07 29/08/06 25/08/05 17/08/04 - -
Price 0.78 0.90 1.22 1.25 0.00 -
P/RPS 0.78 1.08 1.29 1.42 0.00 -
P/EPS 8.13 10.71 8.59 9.77 0.00 -
EY 12.31 9.33 11.64 10.24 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 1.27 1.30 1.54 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment