[IQZAN] QoQ Cumulative Quarter Result on 31-Dec-2003 [#4]

Stock
[IQZAN] IQZAN HOLDING BERHAD
Announcement Date
29-Apr-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
31-Dec-2003 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
IQZAN's Result
IQZAN's Financial Summary
View:
Show?
Cumulative Result
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Revenue 46,108 33,391 16,130 63,380 0 0 0 -
PBT 2,049 2,893 1,290 7,705 0 0 0 -
Tax -550 -621 -240 -3,968 0 0 0 -
NP 1,499 2,272 1,050 3,737 0 0 0 -
-
NP to SH 1,499 2,272 1,050 6,510 0 0 0 -
-
Tax Rate 26.84% 21.47% 18.60% 51.50% - - - -
Total Cost 44,609 31,119 15,080 59,643 0 0 0 -
-
Net Worth 59,811 53,025 51,973 16,379 0 0 0 -
Dividend
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Net Worth 59,811 53,025 51,973 16,379 0 0 0 -
NOSH 40,080 35,115 35,117 11,296 0 0 0 -
Ratio Analysis
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
NP Margin 3.25% 6.80% 6.51% 5.90% 0.00% 0.00% 0.00% -
ROE 2.51% 4.28% 2.02% 39.74% 0.00% 0.00% 0.00% -
Per Share
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
RPS 115.04 95.09 45.93 561.07 0.00 0.00 0.00 -
EPS 3.74 6.47 2.99 57.63 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4923 1.51 1.48 1.45 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 6,483
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
RPS 20.78 15.05 7.27 28.57 0.00 0.00 0.00 -
EPS 0.68 1.02 0.47 2.93 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2696 0.239 0.2343 0.0738 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Date 30/09/04 30/06/04 31/03/04 - - - - -
Price 1.50 1.95 2.23 0.00 0.00 0.00 0.00 -
P/RPS 1.30 2.05 4.85 0.00 0.00 0.00 0.00 -
P/EPS 40.11 30.14 74.58 0.00 0.00 0.00 0.00 -
EY 2.49 3.32 1.34 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 1.29 1.51 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Date 26/11/04 30/08/04 28/05/04 29/04/04 - - - -
Price 1.48 1.79 2.04 2.25 0.00 0.00 0.00 -
P/RPS 1.29 1.88 4.44 0.40 0.00 0.00 0.00 -
P/EPS 39.57 27.67 68.23 3.90 0.00 0.00 0.00 -
EY 2.53 3.61 1.47 25.61 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 1.19 1.38 1.55 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment