[G3] QoQ Cumulative Quarter Result on 31-Dec-2023 [#4]

Stock
[G3] G3 GLOBAL BERHAD
Announcement Date
28-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- -57.03%
YoY- 121.48%
Quarter Report
Latest QR
Upcoming QR
G3's Result
G3's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 52,926 43,081 14,823 74,164 35,778 33,055 12,707 158.19%
PBT -792 -70 52 1,626 4,361 1,978 94 -
Tax -35 0 0 0 0 0 0 -
NP -827 -70 52 1,626 4,361 1,978 94 -
-
NP to SH -787 -42 63 1,890 4,398 2,002 106 -
-
Tax Rate - - 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 53,753 43,151 14,771 72,538 31,417 31,077 12,613 162.16%
-
Net Worth 75,471 75,471 75,471 75,471 75,471 75,471 29,027 88.75%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 75,471 75,471 75,471 75,471 75,471 75,471 29,027 88.75%
NOSH 3,773,579 3,773,579 3,773,579 3,773,579 3,773,579 3,773,579 2,902,753 19.05%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -1.56% -0.16% 0.35% 2.19% 12.19% 5.98% 0.74% -
ROE -1.04% -0.06% 0.08% 2.50% 5.83% 2.65% 0.37% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 1.40 1.14 0.39 1.97 0.95 0.88 0.44 115.87%
EPS -0.02 0.00 0.00 0.06 0.14 0.06 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.02 0.02 0.02 0.02 0.02 0.02 0.01 58.53%
Adjusted Per Share Value based on latest NOSH - 3,773,579
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 1.40 1.14 0.39 1.97 0.95 0.88 0.34 156.23%
EPS -0.02 0.00 0.00 0.06 0.14 0.06 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.02 0.02 0.02 0.02 0.02 0.02 0.0077 88.62%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.025 0.025 0.02 0.025 0.02 0.025 0.03 -
P/RPS 1.78 2.19 5.09 1.27 2.11 2.85 6.85 -59.17%
P/EPS -119.87 -2,246.18 1,197.96 49.92 17.16 47.12 821.53 -
EY -0.83 -0.04 0.08 2.00 5.83 2.12 0.12 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 1.25 1.00 1.25 1.00 1.25 3.00 -44.12%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 20/11/24 12/08/24 13/05/24 28/02/24 29/11/23 30/08/23 23/05/23 -
Price 0.02 0.035 0.025 0.025 0.025 0.025 0.03 -
P/RPS 1.43 3.07 6.36 1.27 2.64 2.85 6.85 -64.70%
P/EPS -95.90 -3,144.65 1,497.45 49.92 21.45 47.12 821.53 -
EY -1.04 -0.03 0.07 2.00 4.66 2.12 0.12 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.75 1.25 1.25 1.25 1.25 3.00 -51.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment