[SWSCAP] QoQ Cumulative Quarter Result on 30-Sep-2023 [#3]

Stock
[SWSCAP] SWS CAPITAL BERHAD
Announcement Date
28-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- -109.5%
YoY- -103.28%
Quarter Report
Latest QR
Upcoming QR
SWSCAP's Result
SWSCAP's Financial Summary
View:
Show?
Cumulative Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 68,207 37,565 124,502 95,608 67,221 35,488 158,403 -43.00%
PBT -415 747 -3,736 2,058 3,048 1,990 4,576 -
Tax -905 -525 -2,636 -1,948 -1,371 -961 -1,676 -33.71%
NP -1,320 222 -6,372 110 1,677 1,029 2,900 -
-
NP to SH -1,320 222 -6,618 -136 1,431 808 2,604 -
-
Tax Rate - 70.28% - 94.66% 44.98% 48.29% 36.63% -
Total Cost 69,527 37,343 130,874 95,498 65,544 34,459 155,503 -41.55%
-
Net Worth 145,093 148,116 148,116 140,289 143,040 143,040 140,289 2.27%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 145,093 148,116 148,116 140,289 143,040 143,040 140,289 2.27%
NOSH 302,278 302,278 302,278 275,078 275,078 275,078 275,078 6.49%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin -1.94% 0.59% -5.12% 0.12% 2.49% 2.90% 1.83% -
ROE -0.91% 0.15% -4.47% -0.10% 1.00% 0.56% 1.86% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 22.56 12.43 41.19 34.76 24.44 12.90 57.58 -46.48%
EPS -0.44 0.07 -2.19 -0.05 0.52 0.29 0.95 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.48 0.49 0.49 0.51 0.52 0.52 0.51 -3.96%
Adjusted Per Share Value based on latest NOSH - 275,078
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 22.56 12.43 41.19 31.63 22.24 11.74 52.40 -43.01%
EPS -0.44 0.07 -2.19 -0.04 0.47 0.27 0.86 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.48 0.49 0.49 0.4641 0.4732 0.4732 0.4641 2.27%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.23 0.225 0.285 0.36 0.245 0.23 0.295 -
P/RPS 1.02 1.81 0.69 1.04 1.00 1.78 0.51 58.80%
P/EPS -52.67 306.36 -13.02 -728.15 47.10 78.30 31.16 -
EY -1.90 0.33 -7.68 -0.14 2.12 1.28 3.21 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.46 0.58 0.71 0.47 0.44 0.58 -11.86%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 26/08/24 24/05/24 28/02/24 28/11/23 28/08/23 29/05/23 27/02/23 -
Price 0.20 0.205 0.235 0.295 0.345 0.225 0.29 -
P/RPS 0.89 1.65 0.57 0.85 1.41 1.74 0.50 46.92%
P/EPS -45.80 279.13 -10.73 -596.68 66.32 76.60 30.63 -
EY -2.18 0.36 -9.32 -0.17 1.51 1.31 3.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.42 0.48 0.58 0.66 0.43 0.57 -18.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment