[SWSCAP] QoQ Cumulative Quarter Result on 31-May-2003 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2003
Quarter
31-May-2003 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
28/02/04 30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 CAGR
Revenue 41,920 18,899 0 0 0 0 -
PBT 4,112 2,433 0 0 0 0 -
Tax -810 -483 0 0 0 0 -
NP 3,302 1,950 0 0 0 0 -
-
NP to SH 3,302 1,950 0 0 0 0 -
-
Tax Rate 19.70% 19.85% - - - - -
Total Cost 38,618 16,949 0 0 0 0 -
-
Net Worth 0 36,291 0 0 0 0 -
Dividend
28/02/04 30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
28/02/04 30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 CAGR
Net Worth 0 36,291 0 0 0 0 -
NOSH 59,495 54,166 0 0 0 0 -
Ratio Analysis
28/02/04 30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 CAGR
NP Margin 7.88% 10.32% 0.00% 0.00% 0.00% 0.00% -
ROE 0.00% 5.37% 0.00% 0.00% 0.00% 0.00% -
Per Share
28/02/04 30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 CAGR
RPS 70.46 34.89 0.00 0.00 0.00 0.00 -
EPS 5.55 3.60 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.67 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
28/02/04 30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 CAGR
RPS 13.87 6.25 0.00 0.00 0.00 0.00 -
EPS 1.09 0.65 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.1201 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
28/02/04 30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
28/02/04 30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 CAGR
Date - 09/03/04 - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment