[BTM] QoQ Cumulative Quarter Result on 31-Dec-2001 [#4]

Stock
[BTM] BTM RESOURCES BHD
Announcement Date
27-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- -32.62%
YoY- -208.78%
Quarter Report
Latest QR
Upcoming QR
BTM's Result
BTM's Financial Summary
View:
Show?
Cumulative Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 18,086 11,101 5,340 19,217 14,029 8,715 4,511 152.16%
PBT -5,043 -3,745 -2,076 -5,131 -3,854 -3,226 -2,095 79.51%
Tax 20 3,745 2,076 5,131 3,854 3,226 2,095 -95.48%
NP -5,023 0 0 0 0 0 0 -
-
NP to SH -5,023 -3,714 -2,066 -5,098 -3,844 -3,226 -2,095 79.04%
-
Tax Rate - - - - - - - -
Total Cost 23,109 11,101 5,340 19,217 14,029 8,715 4,511 196.87%
-
Net Worth 21,604 23,399 24,800 26,810 28,324 28,800 29,814 -19.30%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 21,604 23,399 24,800 26,810 28,324 28,800 29,814 -19.30%
NOSH 20,003 20,000 20,000 20,007 20,231 20,000 20,009 -0.01%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin -27.77% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -23.25% -15.87% -8.33% -19.01% -13.57% -11.20% -7.03% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 90.41 55.51 26.70 96.05 69.34 43.57 22.54 152.23%
EPS -25.11 -18.57 -10.33 -25.48 -19.00 -16.13 -10.47 79.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.08 1.17 1.24 1.34 1.40 1.44 1.49 -19.29%
Adjusted Per Share Value based on latest NOSH - 20,000
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 1.44 0.88 0.42 1.53 1.12 0.69 0.36 151.77%
EPS -0.40 -0.30 -0.16 -0.41 -0.31 -0.26 -0.17 76.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0172 0.0186 0.0197 0.0213 0.0225 0.0229 0.0237 -19.22%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 1.05 1.22 1.35 1.28 1.03 0.95 1.30 -
P/RPS 1.16 2.20 5.06 1.33 1.49 2.18 5.77 -65.64%
P/EPS -4.18 -6.57 -13.07 -5.02 -5.42 -5.89 -12.42 -51.58%
EY -23.91 -15.22 -7.65 -19.91 -18.45 -16.98 -8.05 106.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 1.04 1.09 0.96 0.74 0.66 0.87 7.51%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 26/11/02 26/08/02 28/05/02 27/02/02 28/11/01 28/08/01 29/05/01 -
Price 0.80 1.05 1.30 1.23 1.27 1.12 0.90 -
P/RPS 0.88 1.89 4.87 1.28 1.83 2.57 3.99 -63.46%
P/EPS -3.19 -5.65 -12.58 -4.83 -6.68 -6.94 -8.60 -48.34%
EY -31.39 -17.69 -7.95 -20.72 -14.96 -14.40 -11.63 93.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.90 1.05 0.92 0.91 0.78 0.60 14.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment