[BTM] QoQ Cumulative Quarter Result on 31-Mar-2011 [#1]

Stock
[BTM] BTM RESOURCES BHD
Announcement Date
30-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- 82.29%
YoY- 57.41%
Quarter Report
Latest QR
Upcoming QR
BTM's Result
BTM's Financial Summary
View:
Show?
Cumulative Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 12,715 10,417 6,170 2,658 12,497 9,448 5,586 72.77%
PBT -3,797 -1,384 -684 -597 -3,517 -3,336 -2,387 36.15%
Tax 1,854 -8 -6 -4 123 0 0 -
NP -1,943 -1,392 -690 -601 -3,394 -3,336 -2,387 -12.78%
-
NP to SH -1,943 -1,392 -690 -601 -3,394 -3,336 -2,387 -12.78%
-
Tax Rate - - - - - - - -
Total Cost 14,658 11,809 6,860 3,259 15,891 12,784 7,973 49.90%
-
Net Worth 13,448 10,582 11,431 11,370 11,816 12,219 13,442 0.02%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 13,448 10,582 11,431 11,370 11,816 12,219 13,442 0.02%
NOSH 40,751 40,701 40,828 40,608 40,745 40,732 40,733 0.02%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin -15.28% -13.36% -11.18% -22.61% -27.16% -35.31% -42.73% -
ROE -14.45% -13.15% -6.04% -5.29% -28.72% -27.30% -17.76% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 31.20 25.59 15.11 6.55 30.67 23.20 13.71 72.75%
EPS -4.77 -3.42 -1.69 -1.48 -8.33 -8.19 -5.86 -12.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.33 0.26 0.28 0.28 0.29 0.30 0.33 0.00%
Adjusted Per Share Value based on latest NOSH - 40,608
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 1.01 0.83 0.49 0.21 0.99 0.75 0.44 73.74%
EPS -0.15 -0.11 -0.05 -0.05 -0.27 -0.27 -0.19 -14.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0107 0.0084 0.0091 0.009 0.0094 0.0097 0.0107 0.00%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 0.26 0.33 0.32 0.34 0.34 0.25 0.34 -
P/RPS 0.83 1.29 2.12 5.19 1.11 1.08 2.48 -51.69%
P/EPS -5.45 -9.65 -18.93 -22.97 -4.08 -3.05 -5.80 -4.05%
EY -18.34 -10.36 -5.28 -4.35 -24.50 -32.76 -17.24 4.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 1.27 1.14 1.21 1.17 0.83 1.03 -16.16%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 29/02/12 30/11/11 26/08/11 30/05/11 28/02/11 25/11/10 30/08/10 -
Price 0.22 0.29 0.32 0.28 0.35 0.39 0.34 -
P/RPS 0.71 1.13 2.12 4.28 1.14 1.68 2.48 -56.46%
P/EPS -4.61 -8.48 -18.93 -18.92 -4.20 -4.76 -5.80 -14.15%
EY -21.67 -11.79 -5.28 -5.29 -23.80 -21.00 -17.24 16.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 1.12 1.14 1.00 1.21 1.30 1.03 -24.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment