[BTM] QoQ Cumulative Quarter Result on 31-Mar-2014 [#1]

Stock
[BTM] BTM RESOURCES BHD
Announcement Date
26-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Mar-2014 [#1]
Profit Trend
QoQ- -123.99%
YoY- -223.25%
Quarter Report
Latest QR
Upcoming QR
BTM's Result
BTM's Financial Summary
View:
Show?
Cumulative Result
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Revenue 9,082 6,406 3,806 1,854 7,833 5,465 3,717 81.11%
PBT -6,336 -3,457 -2,557 -1,710 -2,305 -853 -548 409.04%
Tax -8 0 0 0 1,590 -29 0 -
NP -6,344 -3,457 -2,557 -1,710 -715 -882 -548 409.46%
-
NP to SH -6,344 -3,457 -2,557 -1,710 7,129 -882 -548 409.46%
-
Tax Rate - - - - - - - -
Total Cost 15,426 9,863 6,363 3,564 8,548 6,347 4,265 135.07%
-
Net Worth 12,912 15,473 16,286 17,100 188,474 10,567 10,960 11.51%
Dividend
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Net Worth 12,912 15,473 16,286 17,100 188,474 10,567 10,960 11.51%
NOSH 56,141 40,718 40,716 40,714 409,726 40,645 40,592 24.06%
Ratio Analysis
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
NP Margin -69.85% -53.97% -67.18% -92.23% -9.13% -16.14% -14.74% -
ROE -49.13% -22.34% -15.70% -10.00% 3.78% -8.35% -5.00% -
Per Share
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 16.18 15.73 9.35 4.55 1.91 13.45 9.16 45.97%
EPS -11.30 -8.49 -6.28 -4.20 -1.76 -2.17 -1.35 310.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.23 0.38 0.40 0.42 0.46 0.26 0.27 -10.11%
Adjusted Per Share Value based on latest NOSH - 40,714
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 0.72 0.51 0.30 0.15 0.62 0.43 0.30 78.97%
EPS -0.50 -0.28 -0.20 -0.14 0.57 -0.07 -0.04 436.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0103 0.0123 0.013 0.0136 0.15 0.0084 0.0087 11.87%
Price Multiplier on Financial Quarter End Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 -
Price 0.13 0.24 0.27 0.225 0.24 0.22 0.17 -
P/RPS 0.80 1.53 2.89 4.94 12.55 1.64 1.86 -42.93%
P/EPS -1.15 -2.83 -4.30 -5.36 13.79 -10.14 -12.59 -79.62%
EY -86.92 -35.38 -23.26 -18.67 7.25 -9.86 -7.94 390.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.63 0.68 0.54 0.52 0.85 0.63 -6.43%
Price Multiplier on Announcement Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 26/02/15 28/11/14 28/08/14 26/05/14 27/02/14 29/11/13 28/08/13 -
Price 0.165 0.18 0.29 0.26 0.26 0.21 0.195 -
P/RPS 1.02 1.14 3.10 5.71 13.60 1.56 2.13 -38.70%
P/EPS -1.46 -2.12 -4.62 -6.19 14.94 -9.68 -14.44 -78.20%
EY -68.48 -47.17 -21.66 -16.15 6.69 -10.33 -6.92 359.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.47 0.72 0.62 0.57 0.81 0.72 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment