[PPG] QoQ Cumulative Quarter Result on 30-Dec-2020 [#1]

Stock
[PPG] PELANGI PUBLISHING GROUP BHD
Announcement Date
26-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2021
Quarter
30-Dec-2020 [#1]
Profit Trend
QoQ- 131.86%
YoY- -68.4%
Quarter Report
Latest QR
Upcoming QR
PPG's Result
PPG's Financial Summary
View:
Show?
Cumulative Result
31/03/21 30/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 40,972 19,007 57,290 45,668 42,208 20,223 68,570 -29.03%
PBT 6,994 1,924 -1,833 -1,429 5,134 4,023 4,169 41.14%
Tax -3,899 -1,191 -754 -1,025 -1,709 -1,274 -2,331 40.86%
NP 3,095 733 -2,587 -2,454 3,425 2,749 1,838 41.49%
-
NP to SH 2,916 845 -2,652 -2,622 3,275 2,674 1,657 45.71%
-
Tax Rate 55.75% 61.90% - - 33.29% 31.67% 55.91% -
Total Cost 37,877 18,274 59,877 48,122 38,783 17,474 66,732 -31.42%
-
Net Worth 96,057 94,125 93,719 93,535 101,041 99,776 97,196 -0.78%
Dividend
31/03/21 30/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 30/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 96,057 94,125 93,719 93,535 101,041 99,776 97,196 -0.78%
NOSH 100,043 100,043 100,043 100,043 100,043 100,043 100,043 0.00%
Ratio Analysis
31/03/21 30/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 7.55% 3.86% -4.52% -5.37% 8.11% 13.59% 2.68% -
ROE 3.04% 0.90% -2.83% -2.80% 3.24% 2.68% 1.70% -
Per Share
31/03/21 30/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 42.41 19.68 59.31 47.28 43.69 20.94 70.98 -29.03%
EPS 3.02 0.87 -2.75 -2.71 3.39 2.77 1.72 45.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9944 0.9744 0.9702 0.9683 1.046 1.0329 1.0062 -0.78%
Adjusted Per Share Value based on latest NOSH - 100,043
31/03/21 30/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 40.95 19.00 57.27 45.65 42.19 20.21 68.54 -29.04%
EPS 2.91 0.84 -2.65 -2.62 3.27 2.67 1.66 45.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9602 0.9408 0.9368 0.935 1.01 0.9973 0.9716 -0.78%
Price Multiplier on Financial Quarter End Date
31/03/21 30/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 30/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.36 0.36 0.26 0.29 0.265 0.34 0.34 -
P/RPS 0.85 1.83 0.44 0.61 0.61 1.62 0.48 46.31%
P/EPS 11.93 41.15 -9.47 -10.68 7.82 12.28 19.82 -28.68%
EY 8.39 2.43 -10.56 -9.36 12.79 8.14 5.05 40.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.37 0.27 0.30 0.25 0.33 0.34 3.88%
Price Multiplier on Announcement Date
31/03/21 30/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 25/05/21 26/02/21 30/11/20 24/08/20 29/05/20 21/02/20 28/11/19 -
Price 0.00 0.36 0.315 0.265 0.275 0.325 0.335 -
P/RPS 0.00 1.83 0.53 0.56 0.63 1.55 0.47 -
P/EPS 0.00 41.15 -11.47 -9.76 8.11 11.74 19.53 -
EY 0.00 2.43 -8.72 -10.24 12.33 8.52 5.12 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.37 0.32 0.27 0.26 0.31 0.33 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment