[ADVENTA] QoQ Cumulative Quarter Result on 31-Mar-2023 [#1]

Announcement Date
18-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- 83.44%
YoY- -217.86%
View:
Show?
Cumulative Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 37,176 28,529 20,412 13,751 58,852 50,458 40,196 -5.06%
PBT -9,962 -5,384 -3,390 -831 -4,681 -1,166 1,179 -
Tax 1,124 -3 -2 0 -436 -31 -468 -
NP -8,838 -5,387 -3,392 -831 -5,117 -1,197 711 -
-
NP to SH -8,758 -5,305 -3,364 -825 -4,982 -1,133 782 -
-
Tax Rate - - - - - - 39.69% -
Total Cost 46,014 33,916 23,804 14,582 63,969 51,655 39,485 10.70%
-
Net Worth 91,671 58,058 61,114 62,642 62,642 67,225 68,753 21.07%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 91,671 58,058 61,114 62,642 62,642 67,225 68,753 21.07%
NOSH 305,571 152,786 152,786 152,786 152,786 152,786 152,786 58.53%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin -23.77% -18.88% -16.62% -6.04% -8.69% -2.37% 1.77% -
ROE -9.55% -9.14% -5.50% -1.32% -7.95% -1.69% 1.14% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 12.17 18.67 13.36 9.00 38.52 33.03 26.31 -40.10%
EPS -2.87 -3.47 -2.20 -0.54 -3.26 -0.74 0.51 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 0.38 0.40 0.41 0.41 0.44 0.45 -23.62%
Adjusted Per Share Value based on latest NOSH - 152,786
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 12.43 9.54 6.82 4.60 19.68 16.87 13.44 -5.06%
EPS -2.93 -1.77 -1.12 -0.28 -1.67 -0.38 0.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3065 0.1941 0.2043 0.2094 0.2094 0.2248 0.2299 21.06%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.36 0.425 0.535 0.59 0.655 0.465 0.67 -
P/RPS 2.96 2.28 4.00 6.56 1.70 1.41 2.55 10.42%
P/EPS -12.56 -12.24 -24.30 -109.27 -20.09 -62.71 130.90 -
EY -7.96 -8.17 -4.12 -0.92 -4.98 -1.59 0.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 1.12 1.34 1.44 1.60 1.06 1.49 -13.40%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 27/02/24 28/11/23 29/08/23 18/05/23 24/02/23 29/11/22 29/08/22 -
Price 0.29 0.315 0.465 0.62 0.585 0.63 0.57 -
P/RPS 2.38 1.69 3.48 6.89 1.52 1.91 2.17 6.33%
P/EPS -10.12 -9.07 -21.12 -114.82 -17.94 -84.96 111.37 -
EY -9.88 -11.02 -4.73 -0.87 -5.57 -1.18 0.90 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 0.83 1.16 1.51 1.43 1.43 1.27 -16.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment