[GESHEN] QoQ Cumulative Quarter Result on 30-Sep-2024 [#3]

Stock
[GESHEN] GE-SHEN CORPORATION BHD
Announcement Date
14-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- 41.64%
YoY- 314.04%
Quarter Report
Latest QR
Upcoming QR
GESHEN's Result
GESHEN's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 216,843 148,984 73,852 256,314 183,339 117,753 57,669 141.22%
PBT 15,367 10,737 4,714 14,185 4,058 1,201 -1,846 -
Tax -3,534 -2,370 -1,370 -5,085 -1,776 -1,124 -222 529.63%
NP 11,833 8,367 3,344 9,100 2,282 77 -2,068 -
-
NP to SH 10,678 7,539 3,069 8,444 2,579 77 -1,755 -
-
Tax Rate 23.00% 22.07% 29.06% 35.85% 43.77% 93.59% - -
Total Cost 205,010 140,617 70,508 247,214 181,057 117,676 59,737 127.01%
-
Net Worth 165,050 161,320 152,980 147,146 133,216 124,712 122,121 22.17%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 165,050 161,320 152,980 147,146 133,216 124,712 122,121 22.17%
NOSH 128,388 125,874 125,728 121,787 121,750 110,541 110,019 10.81%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 5.46% 5.62% 4.53% 3.55% 1.24% 0.07% -3.59% -
ROE 6.47% 4.67% 2.01% 5.74% 1.94% 0.06% -1.44% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 168.17 117.29 59.86 210.77 159.64 106.69 52.42 117.05%
EPS 8.51 6.06 2.49 7.40 2.31 0.39 -1.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.28 1.27 1.24 1.21 1.16 1.13 1.11 9.93%
Adjusted Per Share Value based on latest NOSH - 128,388
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 168.85 116.01 57.51 199.58 142.76 91.69 44.90 141.24%
EPS 8.31 5.87 2.39 6.58 2.01 0.06 -1.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2852 1.2561 1.1912 1.1458 1.0373 0.9711 0.9509 22.17%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 3.65 3.23 3.40 1.16 1.27 1.44 1.48 -
P/RPS 2.17 2.75 5.68 0.55 0.80 1.35 2.82 -15.98%
P/EPS 44.08 54.42 136.68 16.71 56.55 2,063.97 -92.78 -
EY 2.27 1.84 0.73 5.99 1.77 0.05 -1.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.85 2.54 2.74 0.96 1.09 1.27 1.33 65.98%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 14/11/24 08/08/24 23/05/24 22/02/24 14/11/23 10/08/23 18/05/23 -
Price 3.80 3.82 3.87 1.88 1.11 1.38 1.46 -
P/RPS 2.26 3.26 6.46 0.89 0.70 1.29 2.79 -13.07%
P/EPS 45.89 64.36 155.57 27.08 49.43 1,977.97 -91.53 -
EY 2.18 1.55 0.64 3.69 2.02 0.05 -1.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.97 3.01 3.12 1.55 0.96 1.22 1.32 71.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment