[DPS] QoQ Cumulative Quarter Result on 30-Sep-2022 [#2]

Stock
[DPS] DPS RESOURCES BHD
Announcement Date
25-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Sep-2022 [#2]
Profit Trend
QoQ- 117.03%
YoY- -64.3%
Quarter Report
Latest QR
Upcoming QR
DPS's Result
DPS's Financial Summary
View:
Show?
Cumulative Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 14,521 54,720 38,566 28,011 15,840 94,835 69,254 -64.80%
PBT 1,927 2,956 2,012 1,300 599 4,883 4,799 -45.66%
Tax 0 183 0 0 0 268 0 -
NP 1,927 3,139 2,012 1,300 599 5,151 4,799 -45.66%
-
NP to SH 1,927 3,139 2,012 1,300 599 5,151 4,799 -45.66%
-
Tax Rate 0.00% -6.19% 0.00% 0.00% 0.00% -5.49% 0.00% -
Total Cost 12,594 51,581 36,554 26,711 15,241 89,684 64,455 -66.42%
-
Net Worth 162,224 155,171 155,171 155,171 155,171 155,171 155,171 3.01%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 162,224 155,171 155,171 155,171 155,171 155,171 155,171 3.01%
NOSH 705,323 705,323 705,323 705,323 705,323 705,323 705,323 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 13.27% 5.74% 5.22% 4.64% 3.78% 5.43% 6.93% -
ROE 1.19% 2.02% 1.30% 0.84% 0.39% 3.32% 3.09% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 2.06 7.76 5.47 3.97 2.25 13.45 9.82 -64.79%
EPS 0.27 0.45 0.29 0.18 0.08 0.73 0.68 -46.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.23 0.22 0.22 0.22 0.22 0.22 0.22 3.01%
Adjusted Per Share Value based on latest NOSH - 705,323
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 5.50 20.71 14.60 10.60 6.00 35.89 26.21 -64.78%
EPS 0.73 1.19 0.76 0.49 0.23 1.95 1.82 -45.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.614 0.5873 0.5873 0.5873 0.5873 0.5873 0.5873 3.01%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.09 0.075 0.075 0.095 0.095 0.11 0.09 -
P/RPS 4.37 0.97 1.37 2.39 4.23 0.82 0.92 183.37%
P/EPS 32.94 16.85 26.29 51.54 111.86 15.06 13.23 84.00%
EY 3.04 5.93 3.80 1.94 0.89 6.64 7.56 -45.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.34 0.34 0.43 0.43 0.50 0.41 -3.28%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 29/08/23 30/05/23 24/02/23 25/11/22 26/08/22 30/05/22 23/02/22 -
Price 0.485 0.095 0.085 0.08 0.115 0.105 0.095 -
P/RPS 23.56 1.22 1.55 2.01 5.12 0.78 0.97 743.60%
P/EPS 177.52 21.35 29.80 43.40 135.41 14.38 13.96 447.34%
EY 0.56 4.68 3.36 2.30 0.74 6.96 7.16 -81.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.11 0.43 0.39 0.36 0.52 0.48 0.43 189.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment