[TEKSENG] QoQ Cumulative Quarter Result on 30-Jun-2011 [#2]

Stock
[TEKSENG] TEK SENG HOLDINGS BHD
Announcement Date
08-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- 124.06%
YoY- 24.16%
Quarter Report
Latest QR
Upcoming QR
TEKSENG's Result
TEKSENG's Financial Summary
View:
Show?
Cumulative Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 43,913 182,002 137,155 86,943 43,244 168,424 125,335 -50.26%
PBT 3,673 10,002 7,013 4,712 2,010 8,422 6,547 -31.95%
Tax -778 -2,917 -2,139 -1,312 -482 -2,400 -2,072 -47.92%
NP 2,895 7,085 4,874 3,400 1,528 6,022 4,475 -25.17%
-
NP to SH 2,821 7,159 4,855 3,381 1,509 6,041 4,475 -26.45%
-
Tax Rate 21.18% 29.16% 30.50% 27.84% 23.98% 28.50% 31.65% -
Total Cost 41,018 174,917 132,281 83,543 41,716 162,402 120,860 -51.31%
-
Net Worth 124,315 120,555 117,769 117,495 119,761 117,463 114,866 5.40%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - 4,822 - - - 9,588 4,786 -
Div Payout % - 67.36% - - - 158.73% 106.95% -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 124,315 120,555 117,769 117,495 119,761 117,463 114,866 5.40%
NOSH 239,067 241,111 240,346 239,787 239,523 239,722 239,304 -0.06%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin 6.59% 3.89% 3.55% 3.91% 3.53% 3.58% 3.57% -
ROE 2.27% 5.94% 4.12% 2.88% 1.26% 5.14% 3.90% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 18.37 75.48 57.07 36.26 18.05 70.26 52.37 -50.23%
EPS 1.18 2.97 2.02 1.41 0.63 2.52 1.87 -26.41%
DPS 0.00 2.00 0.00 0.00 0.00 4.00 2.00 -
NAPS 0.52 0.50 0.49 0.49 0.50 0.49 0.48 5.47%
Adjusted Per Share Value based on latest NOSH - 240,000
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 12.06 49.98 37.66 23.87 11.87 46.25 34.42 -50.26%
EPS 0.77 1.97 1.33 0.93 0.41 1.66 1.23 -26.79%
DPS 0.00 1.32 0.00 0.00 0.00 2.63 1.31 -
NAPS 0.3414 0.331 0.3234 0.3226 0.3288 0.3225 0.3154 5.41%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 0.34 0.35 0.32 0.34 0.35 0.37 0.36 -
P/RPS 1.85 0.46 0.56 0.94 1.94 0.53 0.69 92.88%
P/EPS 28.81 11.79 15.84 24.11 55.56 14.68 19.25 30.80%
EY 3.47 8.48 6.31 4.15 1.80 6.81 5.19 -23.52%
DY 0.00 5.71 0.00 0.00 0.00 10.81 5.56 -
P/NAPS 0.65 0.70 0.65 0.69 0.70 0.76 0.75 -9.09%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 25/04/12 24/02/12 18/11/11 08/08/11 25/04/11 25/02/11 19/11/10 -
Price 0.36 0.40 0.33 0.34 0.35 0.38 0.41 -
P/RPS 1.96 0.53 0.58 0.94 1.94 0.54 0.78 84.72%
P/EPS 30.51 13.47 16.34 24.11 55.56 15.08 21.93 24.59%
EY 3.28 7.42 6.12 4.15 1.80 6.63 4.56 -19.70%
DY 0.00 5.00 0.00 0.00 0.00 10.53 4.88 -
P/NAPS 0.69 0.80 0.67 0.69 0.70 0.78 0.85 -12.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment