[TEKSENG] QoQ Cumulative Quarter Result on 30-Jun-2016 [#2]

Stock
[TEKSENG] TEK SENG HOLDINGS BHD
Announcement Date
12-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 107.68%
YoY- 437.72%
Quarter Report
Latest QR
Upcoming QR
TEKSENG's Result
TEKSENG's Financial Summary
View:
Show?
Cumulative Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 63,144 437,386 373,083 290,805 131,279 359,517 237,159 -58.57%
PBT -1,761 48,258 62,092 52,361 26,582 34,673 18,238 -
Tax -2,183 -8,851 -6,946 -4,539 -1,534 -6,016 -5,673 -47.06%
NP -3,944 39,407 55,146 47,822 25,048 28,657 12,565 -
-
NP to SH 1,578 31,193 38,740 31,306 15,074 21,269 10,859 -72.32%
-
Tax Rate - 18.34% 11.19% 8.67% 5.77% 17.35% 31.11% -
Total Cost 67,088 397,979 317,937 242,983 106,231 330,860 224,594 -55.28%
-
Net Worth 236,728 218,229 221,460 224,492 202,486 164,953 160,053 29.78%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - 9,627 6,238 3,075 - 7,497 2,462 -
Div Payout % - 30.87% 16.10% 9.82% - 35.25% 22.68% -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 236,728 218,229 221,460 224,492 202,486 164,953 160,053 29.78%
NOSH 348,130 320,925 311,916 307,524 281,231 249,929 246,235 25.94%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin -6.25% 9.01% 14.78% 16.44% 19.08% 7.97% 5.30% -
ROE 0.67% 14.29% 17.49% 13.95% 7.44% 12.89% 6.78% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 18.14 136.29 119.61 94.56 46.68 143.85 96.31 -67.10%
EPS 0.45 9.72 12.42 10.18 5.36 8.51 4.41 -78.13%
DPS 0.00 3.00 2.00 1.00 0.00 3.00 1.00 -
NAPS 0.68 0.68 0.71 0.73 0.72 0.66 0.65 3.05%
Adjusted Per Share Value based on latest NOSH - 331,942
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 17.34 120.10 102.44 79.85 36.05 98.72 65.12 -58.57%
EPS 0.43 8.57 10.64 8.60 4.14 5.84 2.98 -72.45%
DPS 0.00 2.64 1.71 0.84 0.00 2.06 0.68 -
NAPS 0.65 0.5992 0.6081 0.6164 0.556 0.4529 0.4395 29.77%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.665 0.685 1.04 1.21 1.12 1.05 0.45 -
P/RPS 3.67 0.50 0.87 1.28 2.40 0.73 0.47 293.09%
P/EPS 146.71 7.05 8.37 11.89 20.90 12.34 10.20 490.47%
EY 0.68 14.19 11.94 8.41 4.79 8.10 9.80 -83.08%
DY 0.00 4.38 1.92 0.83 0.00 2.86 2.22 -
P/NAPS 0.98 1.01 1.46 1.66 1.56 1.59 0.69 26.32%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 26/05/17 24/02/17 29/11/16 12/08/16 19/05/16 15/02/16 05/11/15 -
Price 0.60 0.74 0.725 1.36 1.33 1.12 0.705 -
P/RPS 3.31 0.54 0.61 1.44 2.85 0.78 0.73 173.69%
P/EPS 132.37 7.61 5.84 13.36 24.81 13.16 15.99 308.69%
EY 0.76 13.13 17.13 7.49 4.03 7.60 6.26 -75.45%
DY 0.00 4.05 2.76 0.74 0.00 2.68 1.42 -
P/NAPS 0.88 1.09 1.02 1.86 1.85 1.70 1.08 -12.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment