[TEKSENG] QoQ Cumulative Quarter Result on 30-Jun-2021 [#2]

Stock
[TEKSENG] TEK SENG HOLDINGS BHD
Announcement Date
10-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 75.0%
YoY- -0.03%
Quarter Report
Latest QR
Upcoming QR
TEKSENG's Result
TEKSENG's Financial Summary
View:
Show?
Cumulative Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 56,437 181,142 135,299 94,635 54,432 191,093 142,576 -46.11%
PBT 6,055 25,123 18,368 14,879 8,478 34,718 25,046 -61.22%
Tax -1,538 -6,139 -4,443 -3,709 -2,221 -7,801 -6,311 -61.01%
NP 4,517 18,984 13,925 11,170 6,257 26,917 18,735 -61.29%
-
NP to SH 4,458 18,469 13,647 11,144 6,368 27,413 19,249 -62.32%
-
Tax Rate 25.40% 24.44% 24.19% 24.93% 26.20% 22.47% 25.20% -
Total Cost 51,920 162,158 121,374 83,465 48,175 164,176 123,841 -44.01%
-
Net Worth 218,654 218,654 218,654 222,239 218,654 215,070 204,316 4.62%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div 3,584 10,753 10,753 7,169 3,584 1,792 - -
Div Payout % 80.41% 58.22% 78.80% 64.33% 56.29% 6.54% - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 218,654 218,654 218,654 222,239 218,654 215,070 204,316 4.62%
NOSH 360,668 360,668 360,668 360,668 360,668 360,668 360,668 0.00%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 8.00% 10.48% 10.29% 11.80% 11.50% 14.09% 13.14% -
ROE 2.04% 8.45% 6.24% 5.01% 2.91% 12.75% 9.42% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 15.74 50.53 37.75 26.40 15.19 53.31 39.78 -46.13%
EPS 1.24 5.15 3.81 3.11 1.78 7.65 5.37 -62.39%
DPS 1.00 3.00 3.00 2.00 1.00 0.50 0.00 -
NAPS 0.61 0.61 0.61 0.62 0.61 0.60 0.57 4.62%
Adjusted Per Share Value based on latest NOSH - 360,668
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 15.65 50.22 37.51 26.24 15.09 52.98 39.53 -46.11%
EPS 1.24 5.12 3.78 3.09 1.77 7.60 5.34 -62.25%
DPS 0.99 2.98 2.98 1.99 0.99 0.50 0.00 -
NAPS 0.6062 0.6062 0.6062 0.6162 0.6062 0.5963 0.5665 4.62%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 0.395 0.41 0.445 0.52 0.56 0.66 0.70 -
P/RPS 2.51 0.81 1.18 1.97 3.69 1.24 1.76 26.72%
P/EPS 31.76 7.96 11.69 16.73 31.52 8.63 13.04 81.12%
EY 3.15 12.57 8.56 5.98 3.17 11.59 7.67 -44.77%
DY 2.53 7.32 6.74 3.85 1.79 0.76 0.00 -
P/NAPS 0.65 0.67 0.73 0.84 0.92 1.10 1.23 -34.66%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 27/05/22 28/02/22 19/11/21 10/09/21 07/05/21 24/02/21 30/10/20 -
Price 0.39 0.415 0.40 0.48 0.635 0.69 0.82 -
P/RPS 2.48 0.82 1.06 1.82 4.18 1.29 2.06 13.18%
P/EPS 31.36 8.05 10.51 15.44 35.74 9.02 15.27 61.63%
EY 3.19 12.42 9.52 6.48 2.80 11.08 6.55 -38.12%
DY 2.56 7.23 7.50 4.17 1.57 0.72 0.00 -
P/NAPS 0.64 0.68 0.66 0.77 1.04 1.15 1.44 -41.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment