[TEKSENG] QoQ Cumulative Quarter Result on 30-Jun-2022 [#2]

Stock
[TEKSENG] TEK SENG HOLDINGS BHD
Announcement Date
25-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 62.43%
YoY- -35.02%
Quarter Report
Latest QR
Upcoming QR
TEKSENG's Result
TEKSENG's Financial Summary
View:
Show?
Cumulative Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 53,607 182,594 149,484 109,285 56,437 181,142 135,299 -46.08%
PBT 5,802 14,587 13,069 10,045 6,055 25,123 18,368 -53.65%
Tax -1,416 -4,123 -2,698 -2,666 -1,538 -6,139 -4,443 -53.37%
NP 4,386 10,464 10,371 7,379 4,517 18,984 13,925 -53.73%
-
NP to SH 4,080 10,165 10,010 7,241 4,458 18,469 13,647 -55.32%
-
Tax Rate 24.41% 28.26% 20.64% 26.54% 25.40% 24.44% 24.19% -
Total Cost 49,221 172,130 139,113 101,906 51,920 162,158 121,374 -45.24%
-
Net Worth 230,827 227,220 225,823 222,239 218,654 218,654 218,654 3.68%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - 3,606 3,584 3,584 3,584 10,753 10,753 -
Div Payout % - 35.48% 35.81% 49.50% 80.41% 58.22% 78.80% -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 230,827 227,220 225,823 222,239 218,654 218,654 218,654 3.68%
NOSH 360,668 360,668 360,668 360,668 360,668 360,668 360,668 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 8.18% 5.73% 6.94% 6.75% 8.00% 10.48% 10.29% -
ROE 1.77% 4.47% 4.43% 3.26% 2.04% 8.45% 6.24% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 14.86 50.63 41.70 30.49 15.74 50.53 37.75 -46.31%
EPS 1.13 2.82 2.79 2.02 1.24 5.15 3.81 -55.55%
DPS 0.00 1.00 1.00 1.00 1.00 3.00 3.00 -
NAPS 0.64 0.63 0.63 0.62 0.61 0.61 0.61 3.25%
Adjusted Per Share Value based on latest NOSH - 360,668
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 14.72 50.14 41.05 30.01 15.50 49.74 37.15 -46.08%
EPS 1.12 2.79 2.75 1.99 1.22 5.07 3.75 -55.35%
DPS 0.00 0.99 0.98 0.98 0.98 2.95 2.95 -
NAPS 0.6338 0.6239 0.6201 0.6102 0.6004 0.6004 0.6004 3.67%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.295 0.315 0.305 0.39 0.395 0.41 0.445 -
P/RPS 1.98 0.62 0.73 1.28 2.51 0.81 1.18 41.25%
P/EPS 26.08 11.18 10.92 19.31 31.76 7.96 11.69 70.82%
EY 3.83 8.95 9.16 5.18 3.15 12.57 8.56 -41.52%
DY 0.00 3.17 3.28 2.56 2.53 7.32 6.74 -
P/NAPS 0.46 0.50 0.48 0.63 0.65 0.67 0.73 -26.52%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 25/05/23 21/02/23 22/11/22 25/08/22 27/05/22 28/02/22 19/11/21 -
Price 0.295 0.335 0.315 0.375 0.39 0.415 0.40 -
P/RPS 1.98 0.66 0.76 1.23 2.48 0.82 1.06 51.73%
P/EPS 26.08 11.89 11.28 18.56 31.36 8.05 10.51 83.39%
EY 3.83 8.41 8.87 5.39 3.19 12.42 9.52 -45.53%
DY 0.00 2.99 3.17 2.67 2.56 7.23 7.50 -
P/NAPS 0.46 0.53 0.50 0.60 0.64 0.68 0.66 -21.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment