[TEKSENG] YoY Annualized Quarter Result on 30-Jun-2022 [#2]

Stock
[TEKSENG] TEK SENG HOLDINGS BHD
Announcement Date
25-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- -18.79%
YoY- -35.02%
Quarter Report
Latest QR
Upcoming QR
TEKSENG's Result
TEKSENG's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 173,604 179,462 218,570 189,270 186,582 180,374 209,830 -3.10%
PBT 16,264 16,834 20,090 29,758 28,464 -23,332 -179,024 -
Tax -4,088 -4,516 -5,332 -7,418 -7,274 -4,486 12,422 -
NP 12,176 12,318 14,758 22,340 21,190 -27,818 -166,602 -
-
NP to SH 11,020 11,016 14,482 22,288 22,294 -7,018 -77,326 -
-
Tax Rate 25.14% 26.83% 26.54% 24.93% 25.56% - - -
Total Cost 161,428 167,144 203,812 166,930 165,392 208,192 376,432 -13.14%
-
Net Worth 277,714 230,827 222,239 222,239 200,732 201,923 212,359 4.56%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div 3,606 - 7,169 14,338 - - - -
Div Payout % 32.73% - 49.50% 64.33% - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 277,714 230,827 222,239 222,239 200,732 201,923 212,359 4.56%
NOSH 360,668 360,668 360,668 360,668 360,668 348,143 348,130 0.59%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 7.01% 6.86% 6.75% 11.80% 11.36% -15.42% -79.40% -
ROE 3.97% 4.77% 6.52% 10.03% 11.11% -3.48% -36.41% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 48.13 49.76 60.98 52.80 52.05 51.81 60.27 -3.67%
EPS 3.06 3.06 4.04 6.22 6.22 -2.00 -22.22 -
DPS 1.00 0.00 2.00 4.00 0.00 0.00 0.00 -
NAPS 0.77 0.64 0.62 0.62 0.56 0.58 0.61 3.95%
Adjusted Per Share Value based on latest NOSH - 360,668
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 47.67 49.28 60.02 51.97 51.23 49.53 57.62 -3.10%
EPS 3.03 3.02 3.98 6.12 6.12 -1.93 -21.23 -
DPS 0.99 0.00 1.97 3.94 0.00 0.00 0.00 -
NAPS 0.7626 0.6338 0.6102 0.6102 0.5512 0.5545 0.5831 4.57%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.30 0.30 0.39 0.52 0.57 0.23 0.295 -
P/RPS 0.62 0.60 0.64 0.98 1.10 0.44 0.49 3.99%
P/EPS 9.82 9.82 9.65 8.36 9.16 -11.41 -1.33 -
EY 10.18 10.18 10.36 11.96 10.91 -8.76 -75.29 -
DY 3.33 0.00 5.13 7.69 0.00 0.00 0.00 -
P/NAPS 0.39 0.47 0.63 0.84 1.02 0.40 0.48 -3.39%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 22/08/24 24/08/23 25/08/22 10/09/21 30/07/20 23/08/19 24/08/18 -
Price 0.29 0.305 0.375 0.48 0.93 0.265 0.28 -
P/RPS 0.60 0.61 0.61 0.91 1.79 0.51 0.46 4.52%
P/EPS 9.49 9.99 9.28 7.72 14.95 -13.15 -1.26 -
EY 10.54 10.01 10.77 12.95 6.69 -7.61 -79.33 -
DY 3.45 0.00 5.33 8.33 0.00 0.00 0.00 -
P/NAPS 0.38 0.48 0.60 0.77 1.66 0.46 0.46 -3.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment