[TEKSENG] QoQ Cumulative Quarter Result on 31-Dec-2006 [#4]

Stock
[TEKSENG] TEK SENG HOLDINGS BHD
Announcement Date
12-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- 48.56%
YoY- 1.88%
Quarter Report
Latest QR
Upcoming QR
TEKSENG's Result
TEKSENG's Financial Summary
View:
Show?
Cumulative Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 100,842 60,544 27,907 120,344 88,347 53,153 24,743 154.93%
PBT 8,793 4,262 1,579 13,797 9,507 3,062 1,469 229.30%
Tax -1,655 -174 1,072 -3,695 -2,707 -904 -433 144.26%
NP 7,138 4,088 2,651 10,102 6,800 2,158 1,036 261.66%
-
NP to SH 7,138 4,088 2,651 10,102 6,800 2,158 1,036 261.66%
-
Tax Rate 18.82% 4.08% -67.89% 26.78% 28.47% 29.52% 29.48% -
Total Cost 93,704 56,456 25,256 110,242 81,547 50,995 23,707 149.78%
-
Net Worth 0 0 0 83,933 84,098 78,998 80,577 -
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - - - 7,194 3,604 - - -
Div Payout % - - - 71.22% 53.00% - - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 0 0 0 83,933 84,098 78,998 80,577 -
NOSH 240,139 240,763 241,774 239,810 240,282 192,678 191,851 16.12%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 7.08% 6.75% 9.50% 8.39% 7.70% 4.06% 4.19% -
ROE 0.00% 0.00% 0.00% 12.04% 8.09% 2.73% 1.29% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 41.99 25.15 11.54 50.18 36.77 27.59 12.90 119.47%
EPS 2.97 1.70 1.10 4.21 2.83 1.12 0.54 211.26%
DPS 0.00 0.00 0.00 3.00 1.50 0.00 0.00 -
NAPS 0.00 0.00 0.00 0.35 0.35 0.41 0.42 -
Adjusted Per Share Value based on latest NOSH - 240,579
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 27.69 16.62 7.66 33.04 24.26 14.60 6.79 155.03%
EPS 1.96 1.12 0.73 2.77 1.87 0.59 0.28 265.49%
DPS 0.00 0.00 0.00 1.98 0.99 0.00 0.00 -
NAPS 0.00 0.00 0.00 0.2305 0.2309 0.2169 0.2213 -
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 0.44 0.50 0.47 0.47 0.49 0.44 0.44 -
P/RPS 1.05 1.99 4.07 0.94 1.33 1.59 3.41 -54.36%
P/EPS 14.80 29.45 42.86 11.16 17.31 39.29 81.48 -67.89%
EY 6.76 3.40 2.33 8.96 5.78 2.55 1.23 211.10%
DY 0.00 0.00 0.00 6.38 3.06 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 1.34 1.40 1.07 1.05 -
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 16/11/07 21/08/07 20/04/07 12/02/07 20/11/06 11/08/06 17/05/06 -
Price 0.42 0.42 0.46 0.47 0.62 0.40 0.44 -
P/RPS 1.00 1.67 3.99 0.94 1.69 1.45 3.41 -55.82%
P/EPS 14.13 24.74 41.95 11.16 21.91 35.71 81.48 -68.86%
EY 7.08 4.04 2.38 8.96 4.56 2.80 1.23 220.84%
DY 0.00 0.00 0.00 6.38 2.42 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 1.34 1.77 0.98 1.05 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment