[THHEAVY] QoQ Cumulative Quarter Result on 31-Jul-2010 [#3]

Stock
[THHEAVY] TH HEAVY ENGINEERING BERHAD
Announcement Date
23-Sep-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2010
Quarter
31-Jul-2010 [#3]
Profit Trend
QoQ- 78.61%
YoY- 179.24%
Quarter Report
Latest QR
Upcoming QR
THHEAVY's Result
THHEAVY's Financial Summary
View:
Show?
Cumulative Result
31/01/11 31/12/10 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Revenue 1,357 0 34,865 33,873 27,736 15,852 296,968 -98.64%
PBT 1,100 0 64,359 33,994 19,836 3,421 -39,405 -
Tax 0 0 0 1,427 -5 0 -13,315 -
NP 1,100 0 64,359 35,421 19,831 3,421 -52,720 -
-
NP to SH 1,100 0 64,359 35,421 19,831 3,421 -52,720 -
-
Tax Rate 0.00% - 0.00% -4.20% 0.03% 0.00% - -
Total Cost 257 0 -29,494 -1,548 7,905 12,431 349,688 -99.68%
-
Net Worth 162,411 161,683 161,683 131,693 116,652 96,820 98,940 48.56%
Dividend
31/01/11 31/12/10 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/11 31/12/10 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Net Worth 162,411 161,683 161,683 131,693 116,652 96,820 98,940 48.56%
NOSH 647,058 649,331 649,331 648,736 648,071 645,471 562,161 11.88%
Ratio Analysis
31/01/11 31/12/10 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
NP Margin 81.06% 0.00% 184.59% 104.57% 71.50% 21.58% -17.75% -
ROE 0.68% 0.00% 39.81% 26.90% 17.00% 3.53% -53.28% -
Per Share
31/01/11 31/12/10 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
RPS 0.21 0.00 5.37 5.22 4.28 2.46 52.83 -98.79%
EPS 0.17 0.00 10.14 5.46 3.06 0.53 -9.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.251 0.249 0.249 0.203 0.18 0.15 0.176 32.77%
Adjusted Per Share Value based on latest NOSH - 649,583
31/01/11 31/12/10 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
RPS 0.06 0.00 1.57 1.53 1.25 0.71 13.37 -98.66%
EPS 0.05 0.00 2.90 1.59 0.89 0.15 -2.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0731 0.0728 0.0728 0.0593 0.0525 0.0436 0.0445 48.64%
Price Multiplier on Financial Quarter End Date
31/01/11 31/12/10 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Date 31/01/11 30/12/10 29/10/10 30/07/10 30/04/10 29/01/10 30/10/09 -
Price 0.62 0.46 0.40 0.38 0.39 0.41 0.40 -
P/RPS 295.63 0.00 7.45 7.28 9.11 16.69 0.76 11609.74%
P/EPS 364.71 0.00 4.04 6.96 12.75 77.36 -4.27 -
EY 0.27 0.00 24.78 14.37 7.85 1.29 -23.45 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.47 1.85 1.61 1.87 2.17 2.73 2.27 6.97%
Price Multiplier on Announcement Date
31/01/11 31/12/10 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Date 24/03/11 - 09/12/10 23/09/10 23/06/10 26/03/10 29/12/09 -
Price 0.59 0.00 0.44 0.36 0.38 0.28 0.38 -
P/RPS 281.33 0.00 8.19 6.89 8.88 11.40 0.72 11651.78%
P/EPS 347.06 0.00 4.44 6.59 12.42 52.83 -4.05 -
EY 0.29 0.00 22.53 15.17 8.05 1.89 -24.68 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.35 0.00 1.77 1.77 2.11 1.87 2.16 6.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment