[THHEAVY] QoQ Cumulative Quarter Result on 31-Mar-2019 [#1]

Stock
[THHEAVY] TH HEAVY ENGINEERING BERHAD
Announcement Date
31-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- 196.84%
YoY- 116.84%
Quarter Report
Latest QR
Upcoming QR
THHEAVY's Result
THHEAVY's Financial Summary
View:
Show?
Cumulative Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 57,556 35,484 23,467 11,530 2,585 408 329 2998.68%
PBT 10,037 8,543 6,247 2,058 -139,903 -142,940 -243,179 -
Tax -125 -49 0 0 0 0 0 -
NP 9,912 8,494 6,247 2,058 -139,903 -142,940 -243,179 -
-
NP to SH 12,379 9,767 7,098 2,484 -2,565 -3,472 -104,232 -
-
Tax Rate 1.25% 0.57% 0.00% 0.00% - - - -
Total Cost 47,644 26,990 17,220 9,472 142,488 143,348 243,508 -66.19%
-
Net Worth 67,281 67,274 56,061 56,063 56,061 44,849 -56,063 -
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 67,281 67,274 56,061 56,063 56,061 44,849 -56,063 -
NOSH 1,121,299 1,121,272 1,121,272 1,121,272 1,121,272 1,121,272 1,121,272 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 17.22% 23.94% 26.62% 17.85% -5,412.11% -35,034.31% -73,914.59% -
ROE 18.40% 14.52% 12.66% 4.43% -4.58% -7.74% 0.00% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 5.13 3.16 2.09 1.03 0.23 0.04 0.03 2952.08%
EPS 1.10 0.87 0.63 0.22 -0.23 -0.31 -9.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.06 0.05 0.05 0.05 0.04 -0.05 -
Adjusted Per Share Value based on latest NOSH - 1,121,272
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 2.59 1.60 1.06 0.52 0.12 0.02 0.01 3922.26%
EPS 0.56 0.44 0.32 0.11 -0.12 -0.16 -4.69 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0303 0.0303 0.0252 0.0252 0.0252 0.0202 -0.0252 -
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.09 0.065 0.065 0.06 0.03 0.045 0.065 -
P/RPS 1.75 2.05 3.11 5.83 13.01 123.67 221.53 -95.99%
P/EPS 8.15 7.46 10.27 27.08 -13.11 -14.53 -0.70 -
EY 12.27 13.40 9.74 3.69 -7.63 -6.88 -143.01 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 1.08 1.30 1.20 0.60 1.13 0.00 -
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 27/02/20 27/11/19 29/08/19 31/05/19 27/02/19 23/11/18 30/08/18 -
Price 0.125 0.075 0.06 0.06 0.05 0.04 0.04 -
P/RPS 2.44 2.37 2.87 5.83 21.69 109.93 136.32 -93.10%
P/EPS 11.32 8.61 9.48 27.08 -21.86 -12.92 -0.43 -
EY 8.83 11.61 10.55 3.69 -4.58 -7.74 -232.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.08 1.25 1.20 1.20 1.00 1.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment