[SUCCESS] QoQ Cumulative Quarter Result on 31-Mar-2016 [#3]

Stock
[SUCCESS] SUCCESS TRANSFORMER CORP BHD
Announcement Date
27-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Mar-2016 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SUCCESS's Result
SUCCESS's Financial Summary
View:
Show?
Cumulative Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 212,324 101,971 0 0 396,517 0 0 -
PBT 44,535 19,287 0 0 37,711 0 0 -
Tax -11,174 -4,968 0 0 -15,141 0 0 -
NP 33,361 14,319 0 0 22,570 0 0 -
-
NP to SH 27,708 12,883 0 0 27,077 0 0 -
-
Tax Rate 25.09% 25.76% - - 40.15% - - -
Total Cost 178,963 87,652 0 0 373,947 0 0 -
-
Net Worth 290,459 275,081 264,919 269,807 263,007 254,093 251,219 10.11%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div 5,717 - - - 4,634 - 4,652 14.66%
Div Payout % 20.64% - - - 17.12% - 0.00% -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 290,459 275,081 264,919 269,807 263,007 254,093 251,219 10.11%
NOSH 114,354 114,617 115,685 115,797 115,862 116,024 116,305 -1.11%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 15.71% 14.04% 0.00% 0.00% 5.69% 0.00% 0.00% -
ROE 9.54% 4.68% 0.00% 0.00% 10.30% 0.00% 0.00% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 185.67 88.97 0.00 0.00 342.23 0.00 0.00 -
EPS 24.23 11.24 0.00 0.00 23.37 0.00 0.00 -
DPS 5.00 0.00 0.00 0.00 4.00 0.00 4.00 15.96%
NAPS 2.54 2.40 2.29 2.33 2.27 2.19 2.16 11.35%
Adjusted Per Share Value based on latest NOSH - 115,744
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 83.87 40.28 0.00 0.00 156.63 0.00 0.00 -
EPS 10.95 5.09 0.00 0.00 10.70 0.00 0.00 -
DPS 2.26 0.00 0.00 0.00 1.83 0.00 1.84 14.61%
NAPS 1.1474 1.0866 1.0465 1.0658 1.0389 1.0037 0.9923 10.11%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 2.02 1.80 2.26 2.30 2.29 1.33 1.38 -
P/RPS 1.09 2.02 0.00 0.00 0.67 0.00 0.00 -
P/EPS 8.34 16.01 0.00 0.00 9.80 0.00 0.00 -
EY 12.00 6.24 0.00 0.00 10.21 0.00 0.00 -
DY 2.48 0.00 0.00 0.00 1.75 0.00 2.90 -9.86%
P/NAPS 0.80 0.75 0.99 0.99 1.01 0.61 0.64 15.96%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 23/02/17 28/11/16 26/08/16 27/05/16 01/03/16 30/11/15 27/08/15 -
Price 2.89 1.97 2.16 2.19 2.28 1.91 1.38 -
P/RPS 1.56 2.21 0.00 0.00 0.67 0.00 0.00 -
P/EPS 11.93 17.53 0.00 0.00 9.76 0.00 0.00 -
EY 8.38 5.71 0.00 0.00 10.25 0.00 0.00 -
DY 1.73 0.00 0.00 0.00 1.75 0.00 2.90 -29.02%
P/NAPS 1.14 0.82 0.94 0.94 1.00 0.87 0.64 46.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment