[EURO] QoQ Cumulative Quarter Result on 30-Jun-2018 [#2]

Announcement Date
28-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -6.66%
YoY- 40.82%
View:
Show?
Cumulative Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 17,816 100,033 73,413 47,457 22,183 63,517 44,459 -45.67%
PBT -3,202 -3,079 -1,159 -1,429 -1,665 -841 -3,156 0.97%
Tax -284 -1,058 -947 -682 -292 -2,683 -793 -49.60%
NP -3,486 -4,137 -2,106 -2,111 -1,957 -3,524 -3,949 -7.98%
-
NP to SH -3,472 -4,192 -2,116 -2,082 -1,952 -3,601 -4,042 -9.64%
-
Tax Rate - - - - - - - -
Total Cost 21,302 104,170 75,519 49,568 24,140 67,041 48,408 -42.17%
-
Net Worth 71,235 74,844 77,516 77,516 77,516 74,844 71,294 -0.05%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 71,235 74,844 77,516 77,516 77,516 74,844 71,294 -0.05%
NOSH 267,300 267,300 267,300 267,300 267,300 267,300 267,300 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin -19.57% -4.14% -2.87% -4.45% -8.82% -5.55% -8.88% -
ROE -4.87% -5.60% -2.73% -2.69% -2.52% -4.81% -5.67% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 6.67 37.42 27.46 17.75 8.30 23.76 17.46 -47.38%
EPS -1.30 -1.57 -0.79 -0.78 -0.73 -1.43 -1.64 -14.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2665 0.28 0.29 0.29 0.29 0.28 0.28 -3.24%
Adjusted Per Share Value based on latest NOSH - 267,300
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 1.34 7.53 5.53 3.57 1.67 4.78 3.35 -45.74%
EPS -0.26 -0.32 -0.16 -0.16 -0.15 -0.27 -0.30 -9.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0536 0.0564 0.0584 0.0584 0.0584 0.0564 0.0537 -0.12%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.135 0.13 0.18 0.155 0.225 0.16 0.185 -
P/RPS 2.03 0.35 0.66 0.87 2.71 0.67 1.06 54.27%
P/EPS -10.39 -8.29 -22.74 -19.90 -30.81 -11.88 -11.65 -7.35%
EY -9.62 -12.06 -4.40 -5.03 -3.25 -8.42 -8.58 7.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.46 0.62 0.53 0.78 0.57 0.66 -15.80%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/05/19 27/02/19 29/11/18 28/08/18 30/05/18 28/02/18 28/11/17 -
Price 0.10 0.145 0.17 0.185 0.17 0.29 0.17 -
P/RPS 1.50 0.39 0.62 1.04 2.05 1.22 0.97 33.76%
P/EPS -7.70 -9.25 -21.47 -23.75 -23.28 -21.53 -10.71 -19.76%
EY -12.99 -10.82 -4.66 -4.21 -4.30 -4.65 -9.34 24.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.52 0.59 0.64 0.59 1.04 0.61 -27.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment