[HOVID] QoQ Cumulative Quarter Result on 30-Jun-2015 [#4]

Stock
[HOVID] HOVID BHD
Announcement Date
28-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
30-Jun-2015 [#4]
Profit Trend
QoQ- 27.45%
YoY- 15.62%
Quarter Report
Latest QR
Upcoming QR
HOVID's Result
HOVID's Financial Summary
View:
Show?
Cumulative Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 137,886 96,993 41,049 188,406 145,708 97,055 48,910 99.43%
PBT 15,652 13,661 7,637 27,039 21,178 13,704 7,657 60.99%
Tax -3,784 -3,396 -1,538 -6,154 -4,885 -3,460 -1,926 56.80%
NP 11,868 10,265 6,099 20,885 16,293 10,244 5,731 62.39%
-
NP to SH 11,680 10,200 6,154 20,909 16,406 10,376 5,809 59.23%
-
Tax Rate 24.18% 24.86% 20.14% 22.76% 23.07% 25.25% 25.15% -
Total Cost 126,018 86,728 34,950 167,521 129,415 86,811 43,179 104.09%
-
Net Worth 188,469 185,326 187,891 179,974 167,646 165,634 162,651 10.31%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div 6,753 6,669 6,621 7,655 7,630 3,814 3,821 46.12%
Div Payout % 57.82% 65.38% 107.59% 36.61% 46.51% 36.76% 65.79% -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 188,469 185,326 187,891 179,974 167,646 165,634 162,651 10.31%
NOSH 794,557 784,615 778,987 765,523 763,069 762,941 764,342 2.61%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 8.61% 10.58% 14.86% 11.09% 11.18% 10.55% 11.72% -
ROE 6.20% 5.50% 3.28% 11.62% 9.79% 6.26% 3.57% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 17.35 12.36 5.27 24.61 19.09 12.72 6.40 94.30%
EPS 1.47 1.30 0.79 2.73 2.15 1.36 0.76 55.17%
DPS 0.85 0.85 0.85 1.00 1.00 0.50 0.50 42.39%
NAPS 0.2372 0.2362 0.2412 0.2351 0.2197 0.2171 0.2128 7.49%
Adjusted Per Share Value based on latest NOSH - 774,032
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 16.69 11.74 4.97 22.81 17.64 11.75 5.92 99.44%
EPS 1.41 1.23 0.74 2.53 1.99 1.26 0.70 59.42%
DPS 0.82 0.81 0.80 0.93 0.92 0.46 0.46 46.96%
NAPS 0.2281 0.2243 0.2274 0.2179 0.2029 0.2005 0.1969 10.29%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 0.44 0.465 0.435 0.49 0.435 0.35 0.40 -
P/RPS 2.54 3.76 8.26 1.99 2.28 2.75 6.25 -45.10%
P/EPS 29.93 35.77 55.06 17.94 20.23 25.74 52.63 -31.33%
EY 3.34 2.80 1.82 5.57 4.94 3.89 1.90 45.60%
DY 1.93 1.83 1.95 2.04 2.30 1.43 1.25 33.55%
P/NAPS 1.85 1.97 1.80 2.08 1.98 1.61 1.88 -1.06%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 24/05/16 18/02/16 26/11/15 28/08/15 29/05/15 25/02/15 25/11/14 -
Price 0.40 0.46 0.49 0.42 0.48 0.445 0.375 -
P/RPS 2.30 3.72 9.30 1.71 2.51 3.50 5.86 -46.36%
P/EPS 27.21 35.38 62.03 15.38 22.33 32.72 49.34 -32.72%
EY 3.68 2.83 1.61 6.50 4.48 3.06 2.03 48.62%
DY 2.13 1.85 1.73 2.38 2.08 1.12 1.33 36.84%
P/NAPS 1.69 1.95 2.03 1.79 2.18 2.05 1.76 -2.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment