[HOVID] QoQ Cumulative Quarter Result on 31-Mar-2015 [#3]

Stock
[HOVID] HOVID BHD
Announcement Date
29-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
31-Mar-2015 [#3]
Profit Trend
QoQ- 58.11%
YoY- 22.55%
Quarter Report
Latest QR
Upcoming QR
HOVID's Result
HOVID's Financial Summary
View:
Show?
Cumulative Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 96,993 41,049 188,406 145,708 97,055 48,910 183,542 -34.56%
PBT 13,661 7,637 27,039 21,178 13,704 7,657 24,809 -32.74%
Tax -3,396 -1,538 -6,154 -4,885 -3,460 -1,926 -6,507 -35.10%
NP 10,265 6,099 20,885 16,293 10,244 5,731 18,302 -31.91%
-
NP to SH 10,200 6,154 20,909 16,406 10,376 5,809 18,084 -31.66%
-
Tax Rate 24.86% 20.14% 22.76% 23.07% 25.25% 25.15% 26.23% -
Total Cost 86,728 34,950 167,521 129,415 86,811 43,179 165,240 -34.85%
-
Net Worth 185,326 187,891 179,974 167,646 165,634 162,651 160,985 9.81%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div 6,669 6,621 7,655 7,630 3,814 3,821 13,733 -38.13%
Div Payout % 65.38% 107.59% 36.61% 46.51% 36.76% 65.79% 75.94% -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 185,326 187,891 179,974 167,646 165,634 162,651 160,985 9.81%
NOSH 784,615 778,987 765,523 763,069 762,941 764,342 762,966 1.87%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin 10.58% 14.86% 11.09% 11.18% 10.55% 11.72% 9.97% -
ROE 5.50% 3.28% 11.62% 9.79% 6.26% 3.57% 11.23% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 12.36 5.27 24.61 19.09 12.72 6.40 24.06 -35.77%
EPS 1.30 0.79 2.73 2.15 1.36 0.76 2.37 -32.91%
DPS 0.85 0.85 1.00 1.00 0.50 0.50 1.80 -39.27%
NAPS 0.2362 0.2412 0.2351 0.2197 0.2171 0.2128 0.211 7.78%
Adjusted Per Share Value based on latest NOSH - 763,291
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 11.74 4.97 22.81 17.64 11.75 5.92 22.22 -34.56%
EPS 1.23 0.74 2.53 1.99 1.26 0.70 2.19 -31.85%
DPS 0.81 0.80 0.93 0.92 0.46 0.46 1.66 -37.93%
NAPS 0.2243 0.2274 0.2179 0.2029 0.2005 0.1969 0.1949 9.79%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 0.465 0.435 0.49 0.435 0.35 0.40 0.37 -
P/RPS 3.76 8.26 1.99 2.28 2.75 6.25 1.54 81.02%
P/EPS 35.77 55.06 17.94 20.23 25.74 52.63 15.61 73.54%
EY 2.80 1.82 5.57 4.94 3.89 1.90 6.41 -42.34%
DY 1.83 1.95 2.04 2.30 1.43 1.25 4.86 -47.76%
P/NAPS 1.97 1.80 2.08 1.98 1.61 1.88 1.75 8.19%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 18/02/16 26/11/15 28/08/15 29/05/15 25/02/15 25/11/14 26/08/14 -
Price 0.46 0.49 0.42 0.48 0.445 0.375 0.42 -
P/RPS 3.72 9.30 1.71 2.51 3.50 5.86 1.75 65.09%
P/EPS 35.38 62.03 15.38 22.33 32.72 49.34 17.72 58.36%
EY 2.83 1.61 6.50 4.48 3.06 2.03 5.64 -36.77%
DY 1.85 1.73 2.38 2.08 1.12 1.33 4.29 -42.83%
P/NAPS 1.95 2.03 1.79 2.18 2.05 1.76 1.99 -1.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment