[NIHSIN] QoQ Cumulative Quarter Result on 30-Jun-2018 [#2]

Stock
[NIHSIN] NI HSIN GROUP BERHAD
Announcement Date
27-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -1959.03%
YoY- -682.51%
Quarter Report
Latest QR
Upcoming QR
NIHSIN's Result
NIHSIN's Financial Summary
View:
Show?
Cumulative Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 7,708 33,195 23,399 14,861 7,494 39,612 29,460 -59.12%
PBT -834 1,769 3,235 -2,867 -96 2,593 1,072 -
Tax -65 396 -36 -99 -48 -526 -315 -65.11%
NP -899 2,165 3,199 -2,966 -144 2,067 757 -
-
NP to SH -899 2,167 3,200 -2,965 -144 2,085 773 -
-
Tax Rate - -22.39% 1.11% - - 20.29% 29.38% -
Total Cost 8,607 31,030 20,200 17,827 7,638 37,545 28,703 -55.23%
-
Net Worth 90,616 93,167 92,901 86,451 87,621 81,489 75,152 13.29%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div 874 - - - - - - -
Div Payout % 0.00% - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 90,616 93,167 92,901 86,451 87,621 81,489 75,152 13.29%
NOSH 321,514 321,514 321,514 321,514 321,514 259,085 214,722 30.91%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin -11.66% 6.52% 13.67% -19.96% -1.92% 5.22% 2.57% -
ROE -0.99% 2.33% 3.44% -3.43% -0.16% 2.56% 1.03% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 2.47 11.40 8.06 5.16 2.65 17.99 13.72 -68.15%
EPS -0.29 0.74 1.10 -1.03 -0.05 0.95 0.36 -
DPS 0.28 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.29 0.32 0.32 0.30 0.31 0.37 0.35 -11.79%
Adjusted Per Share Value based on latest NOSH - 321,514
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 1.35 5.79 4.08 2.59 1.31 6.91 5.14 -59.02%
EPS -0.16 0.38 0.56 -0.52 -0.03 0.36 0.13 -
DPS 0.15 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1581 0.1626 0.1621 0.1509 0.1529 0.1422 0.1312 13.25%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.285 0.25 0.295 0.16 0.165 0.23 0.26 -
P/RPS 11.55 2.19 3.66 3.10 6.22 1.28 1.90 233.44%
P/EPS -99.06 33.59 26.76 -15.55 -323.87 24.30 72.22 -
EY -1.01 2.98 3.74 -6.43 -0.31 4.12 1.38 -
DY 0.98 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 0.78 0.92 0.53 0.53 0.62 0.74 20.61%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 30/05/19 27/02/19 29/11/18 27/08/18 24/05/18 22/02/18 21/11/17 -
Price 0.15 0.265 0.285 0.185 0.18 0.20 0.26 -
P/RPS 6.08 2.32 3.54 3.59 6.79 1.11 1.90 117.30%
P/EPS -52.14 35.60 25.86 -17.98 -353.31 21.13 72.22 -
EY -1.92 2.81 3.87 -5.56 -0.28 4.73 1.38 -
DY 1.87 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.83 0.89 0.62 0.58 0.54 0.74 -20.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment