[KAWAN] QoQ Cumulative Quarter Result on 30-Jun-2023 [#2]

Stock
[KAWAN] KAWAN FOOD BHD
Announcement Date
22-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- 72.4%
YoY- -30.15%
Quarter Report
Latest QR
Upcoming QR
KAWAN's Result
KAWAN's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 80,642 307,172 225,773 146,556 79,103 293,231 220,875 -48.88%
PBT 11,221 34,267 24,023 15,439 9,143 40,143 31,802 -50.03%
Tax -1,997 -4,138 -2,752 -1,857 -1,265 -1,666 -1,995 0.06%
NP 9,224 30,129 21,271 13,582 7,878 38,477 29,807 -54.21%
-
NP to SH 9,224 30,129 21,271 13,582 7,878 38,498 29,845 -54.25%
-
Tax Rate 17.80% 12.08% 11.46% 12.03% 13.84% 4.15% 6.27% -
Total Cost 71,418 277,043 204,502 132,974 71,225 254,754 191,068 -48.07%
-
Net Worth 402,813 389,551 404,522 398,839 395,214 398,296 388,550 2.43%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div 15,241 12,985 12,887 13,052 13,052 10,862 10,793 25.84%
Div Payout % 165.24% 43.10% 60.59% 96.10% 165.69% 28.22% 36.16% -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 402,813 389,551 404,522 398,839 395,214 398,296 388,550 2.43%
NOSH 363,436 357,984 357,984 362,581 362,581 362,581 360,646 0.51%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 11.44% 9.81% 9.42% 9.27% 9.96% 13.12% 13.49% -
ROE 2.29% 7.73% 5.26% 3.41% 1.99% 9.67% 7.68% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 22.22 85.16 63.07 40.42 21.82 80.98 61.39 -49.18%
EPS 2.54 8.35 5.94 3.75 2.17 10.70 8.31 -54.59%
DPS 4.20 3.60 3.60 3.60 3.60 3.00 3.00 25.12%
NAPS 1.11 1.08 1.13 1.10 1.09 1.10 1.08 1.84%
Adjusted Per Share Value based on latest NOSH - 362,581
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 22.16 84.41 62.04 40.27 21.74 80.58 60.69 -48.88%
EPS 2.53 8.28 5.85 3.73 2.16 10.58 8.20 -54.30%
DPS 4.19 3.57 3.54 3.59 3.59 2.98 2.97 25.76%
NAPS 1.1069 1.0705 1.1116 1.096 1.086 1.0945 1.0677 2.43%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 1.82 1.80 1.80 1.90 2.12 2.22 2.15 -
P/RPS 8.19 2.11 2.85 4.70 9.72 2.74 3.50 76.16%
P/EPS 71.60 21.55 30.29 50.72 97.57 20.88 25.92 96.75%
EY 1.40 4.64 3.30 1.97 1.02 4.79 3.86 -49.11%
DY 2.31 2.00 2.00 1.89 1.70 1.35 1.40 39.59%
P/NAPS 1.64 1.67 1.59 1.73 1.94 2.02 1.99 -12.08%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 16/05/24 22/02/24 22/11/23 22/08/23 18/05/23 22/02/23 22/11/22 -
Price 1.79 1.80 1.85 1.85 2.20 2.22 2.26 -
P/RPS 8.06 2.11 2.93 4.58 10.08 2.74 3.68 68.57%
P/EPS 70.42 21.55 31.13 49.39 101.25 20.88 27.24 88.25%
EY 1.42 4.64 3.21 2.02 0.99 4.79 3.67 -46.87%
DY 2.35 2.00 1.95 1.95 1.64 1.35 1.33 46.10%
P/NAPS 1.61 1.67 1.64 1.68 2.02 2.02 2.09 -15.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment