[ARKA] QoQ Cumulative Quarter Result on 30-Sep-2015 [#3]

Stock
[ARKA] ARKA BERHAD
Announcement Date
25-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- -14.6%
YoY- 2312.5%
Quarter Report
Latest QR
Upcoming QR
ARKA's Result
ARKA's Financial Summary
View:
Show?
Cumulative Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 13,691 6,936 24,950 17,938 11,944 5,656 21,989 -27.10%
PBT 544 245 217 213 254 59 536 0.99%
Tax -77 -37 -129 -20 -28 12 -329 -62.05%
NP 467 208 88 193 226 71 207 72.09%
-
NP to SH 467 208 88 193 226 71 249 52.14%
-
Tax Rate 14.15% 15.10% 59.45% 9.39% 11.02% -20.34% 61.38% -
Total Cost 13,224 6,728 24,862 17,745 11,718 5,585 21,782 -28.32%
-
Net Worth 43,868 32,389 32,389 32,389 32,389 31,979 31,979 23.48%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 43,868 32,389 32,389 32,389 32,389 31,979 31,979 23.48%
NOSH 40,999 40,999 40,999 40,999 40,999 40,999 40,999 0.00%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin 3.41% 3.00% 0.35% 1.08% 1.89% 1.26% 0.94% -
ROE 1.06% 0.64% 0.27% 0.60% 0.70% 0.22% 0.78% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 33.39 16.92 60.86 43.75 29.13 13.80 53.63 -27.10%
EPS 0.77 0.50 1.33 0.47 0.55 0.17 0.61 16.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.07 0.79 0.79 0.79 0.79 0.78 0.78 23.48%
Adjusted Per Share Value based on latest NOSH - 40,999
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 20.98 10.63 38.24 27.49 18.30 8.67 33.70 -27.11%
EPS 0.72 0.32 0.13 0.30 0.35 0.11 0.38 53.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6723 0.4964 0.4964 0.4964 0.4964 0.4901 0.4901 23.48%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 0.51 0.55 0.365 0.37 0.38 0.42 0.44 -
P/RPS 1.53 3.25 0.60 0.85 1.30 3.04 0.82 51.61%
P/EPS 44.77 108.41 170.05 78.60 68.94 242.53 72.45 -27.47%
EY 2.23 0.92 0.59 1.27 1.45 0.41 1.38 37.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.70 0.46 0.47 0.48 0.54 0.56 -9.77%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/08/16 24/05/16 25/02/16 25/11/15 25/08/15 26/05/15 25/02/15 -
Price 0.39 0.54 0.40 0.39 0.43 0.42 0.50 -
P/RPS 1.17 3.19 0.66 0.89 1.48 3.04 0.93 16.55%
P/EPS 34.24 106.44 186.36 82.85 78.01 242.53 82.33 -44.31%
EY 2.92 0.94 0.54 1.21 1.28 0.41 1.21 80.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.68 0.51 0.49 0.54 0.54 0.64 -31.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment