[AIZO] QoQ Cumulative Quarter Result on 30-Jun-2019 [#1]

Stock
[AIZO] AIZO GROUP BERHAD
Announcement Date
28-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Jun-2019 [#1]
Profit Trend
QoQ- 92.03%
YoY- -24.09%
Quarter Report
Latest QR
Upcoming QR
AIZO's Result
AIZO's Financial Summary
View:
Show?
Cumulative Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 87,594 65,908 46,710 28,165 139,580 108,805 70,210 15.87%
PBT -10,186 893 434 -583 -12,506 -2,513 -511 633.83%
Tax -1,515 -1,111 -877 -693 -2,204 -1,604 -1,315 9.88%
NP -11,701 -218 -443 -1,276 -14,710 -4,117 -1,826 244.60%
-
NP to SH -11,133 451 -729 -1,221 -15,329 -4,685 -2,493 170.93%
-
Tax Rate - 124.41% 202.07% - - - - -
Total Cost 99,295 66,126 47,153 29,441 154,290 112,922 72,036 23.83%
-
Net Worth 61,704 73,725 73,725 73,725 58,525 65,841 88,157 -21.15%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 61,704 73,725 73,725 73,725 58,525 65,841 88,157 -21.15%
NOSH 921,574 921,574 921,574 921,574 921,574 904,074 881,574 2.99%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin -13.36% -0.33% -0.95% -4.53% -10.54% -3.78% -2.60% -
ROE -18.04% 0.61% -0.99% -1.66% -26.19% -7.12% -2.83% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 9.94 7.15 5.07 3.06 19.08 14.87 7.96 15.94%
EPS -1.26 0.05 -0.08 -0.13 -2.10 -0.64 -0.28 172.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.07 0.08 0.08 0.08 0.08 0.09 0.10 -21.14%
Adjusted Per Share Value based on latest NOSH - 921,574
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 4.72 3.55 2.52 1.52 7.52 5.86 3.78 15.94%
EPS -0.60 0.02 -0.04 -0.07 -0.83 -0.25 -0.13 176.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0332 0.0397 0.0397 0.0397 0.0315 0.0355 0.0475 -21.22%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.125 0.085 0.055 0.055 0.055 0.05 0.065 -
P/RPS 1.26 1.19 1.09 1.80 0.29 0.34 0.82 33.12%
P/EPS -9.90 173.69 -69.53 -41.51 -2.62 -7.81 -22.99 -42.94%
EY -10.10 0.58 -1.44 -2.41 -38.10 -12.81 -4.35 75.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.79 1.06 0.69 0.69 0.69 0.56 0.65 96.34%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 30/06/20 26/02/20 27/11/19 28/08/19 31/05/19 27/02/19 28/11/18 -
Price 0.265 0.12 0.09 0.05 0.06 0.055 0.06 -
P/RPS 2.67 1.68 1.78 1.64 0.31 0.37 0.75 132.96%
P/EPS -20.98 245.21 -113.77 -37.74 -2.86 -8.59 -21.22 -0.75%
EY -4.77 0.41 -0.88 -2.65 -34.92 -11.64 -4.71 0.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.79 1.50 1.13 0.63 0.75 0.61 0.60 241.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment