[WATTA] QoQ Cumulative Quarter Result on 31-Dec-2009 [#1]

Stock
[WATTA] WATTA HOLDING BHD
Announcement Date
11-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2010
Quarter
31-Dec-2009 [#1]
Profit Trend
QoQ- 20.21%
YoY- 166.67%
Quarter Report
Latest QR
Upcoming QR
WATTA's Result
WATTA's Financial Summary
View:
Show?
Cumulative Result
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Revenue 29,886 23,213 16,095 9,160 21,865 15,758 9,916 108.51%
PBT -413 -103 -330 -6 511 945 673 -
Tax -365 -114 -56 -27 -482 -177 -159 73.93%
NP -778 -217 -386 -33 29 768 514 -
-
NP to SH 177 462 239 232 193 540 308 -30.85%
-
Tax Rate - - - - 94.32% 18.73% 23.63% -
Total Cost 30,664 23,430 16,481 9,193 21,836 14,990 9,402 119.76%
-
Net Worth 44,671 45,360 45,239 45,540 43,883 44,718 45,344 -0.99%
Dividend
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Net Worth 44,671 45,360 45,239 45,540 43,883 44,718 45,344 -0.99%
NOSH 84,285 83,999 85,357 85,925 82,800 84,375 85,555 -0.99%
Ratio Analysis
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
NP Margin -2.60% -0.93% -2.40% -0.36% 0.13% 4.87% 5.18% -
ROE 0.40% 1.02% 0.53% 0.51% 0.44% 1.21% 0.68% -
Per Share
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 35.46 27.63 18.86 10.66 26.41 18.68 11.59 110.60%
EPS 0.21 0.55 0.28 0.27 0.23 0.64 0.36 -30.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.53 0.54 0.53 0.53 0.53 0.53 0.53 0.00%
Adjusted Per Share Value based on latest NOSH - 85,925
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 35.38 27.48 19.05 10.84 25.88 18.65 11.74 108.49%
EPS 0.21 0.55 0.28 0.27 0.23 0.64 0.36 -30.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5288 0.5369 0.5355 0.5391 0.5195 0.5293 0.5367 -0.98%
Price Multiplier on Financial Quarter End Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 -
Price 0.20 0.23 0.40 0.38 0.35 0.05 0.07 -
P/RPS 0.56 0.83 2.12 3.56 1.33 0.27 0.60 -4.49%
P/EPS 95.24 41.82 142.86 140.74 150.16 7.81 19.44 188.17%
EY 1.05 2.39 0.70 0.71 0.67 12.80 5.14 -65.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.43 0.75 0.72 0.66 0.09 0.13 104.30%
Price Multiplier on Announcement Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 30/11/10 26/08/10 25/05/10 11/02/10 30/11/09 19/08/09 19/08/09 -
Price 0.23 0.25 0.32 0.44 0.39 0.05 0.05 -
P/RPS 0.65 0.90 1.70 4.13 1.48 0.27 0.43 31.68%
P/EPS 109.52 45.45 114.29 162.96 167.32 7.81 13.89 295.65%
EY 0.91 2.20 0.88 0.61 0.60 12.80 7.20 -74.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.46 0.60 0.83 0.74 0.09 0.09 183.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment