[T7GLOBAL] QoQ Cumulative Quarter Result on 30-Jun-2011 [#2]

Stock
[T7GLOBAL] T7 GLOBAL BERHAD
Announcement Date
24-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- 217.1%
YoY- -39.04%
Quarter Report
Latest QR
Upcoming QR
T7GLOBAL's Result
T7GLOBAL's Financial Summary
View:
Show?
Cumulative Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 66,394 334,438 279,117 202,749 62,315 541,807 401,950 -69.86%
PBT -981 -56,168 -23,081 -9,767 -6,268 8,014 9,475 -
Tax 7,136 1,812 27,273 14,200 3,163 -426 -1,806 -
NP 6,155 -54,356 4,192 4,433 -3,105 7,588 7,669 -13.62%
-
NP to SH 5,432 -55,395 3,420 3,849 -3,287 6,813 7,121 -16.50%
-
Tax Rate - - - - - 5.32% 19.06% -
Total Cost 60,239 388,794 274,925 198,316 65,420 534,219 394,281 -71.38%
-
Net Worth 319,529 312,573 368,084 367,536 360,416 336,881 330,060 -2.13%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 319,529 312,573 368,084 367,536 360,416 336,881 330,060 -2.13%
NOSH 290,481 289,420 289,830 289,398 288,333 267,366 259,890 7.69%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin 9.27% -16.25% 1.50% 2.19% -4.98% 1.40% 1.91% -
ROE 1.70% -17.72% 0.93% 1.05% -0.91% 2.02% 2.16% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 22.86 115.55 96.30 70.06 21.61 202.65 154.66 -72.01%
EPS 1.87 -19.14 1.18 1.33 -1.14 2.55 2.74 -22.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.10 1.08 1.27 1.27 1.25 1.26 1.27 -9.12%
Adjusted Per Share Value based on latest NOSH - 288,906
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 7.90 39.78 33.20 24.11 7.41 64.44 47.80 -69.85%
EPS 0.65 -6.59 0.41 0.46 -0.39 0.81 0.85 -16.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.38 0.3717 0.4378 0.4371 0.4286 0.4007 0.3925 -2.13%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 0.85 0.76 0.74 1.00 1.42 1.57 1.84 -
P/RPS 3.72 0.66 0.77 1.43 6.57 0.77 1.19 113.64%
P/EPS 45.45 -3.97 62.71 75.19 -124.56 61.61 67.15 -22.89%
EY 2.20 -25.18 1.59 1.33 -0.80 1.62 1.49 29.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.70 0.58 0.79 1.14 1.25 1.45 -34.39%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 25/05/12 27/02/12 16/11/11 24/08/11 19/05/11 28/02/11 24/11/10 -
Price 0.64 0.93 0.85 0.85 1.11 1.65 1.49 -
P/RPS 2.80 0.80 0.88 1.21 5.14 0.81 0.96 104.00%
P/EPS 34.22 -4.86 72.03 63.91 -97.37 64.75 54.38 -26.54%
EY 2.92 -20.58 1.39 1.56 -1.03 1.54 1.84 36.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.86 0.67 0.67 0.89 1.31 1.17 -37.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment