[T7GLOBAL] QoQ Cumulative Quarter Result on 31-Dec-2022 [#4]

Stock
[T7GLOBAL] T7 GLOBAL BERHAD
Announcement Date
27-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- 126.86%
YoY- 92.69%
Quarter Report
Latest QR
Upcoming QR
T7GLOBAL's Result
T7GLOBAL's Financial Summary
View:
Show?
Cumulative Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 335,432 198,076 94,041 365,649 195,238 114,944 61,985 207.91%
PBT 31,960 17,124 8,311 33,053 12,875 9,015 3,702 320.28%
Tax -13,459 -6,896 -4,180 -12,908 -4,054 -3,507 -965 478.48%
NP 18,501 10,228 4,131 20,145 8,821 5,508 2,737 257.08%
-
NP to SH 18,697 10,668 4,241 20,259 8,930 5,368 2,719 261.18%
-
Tax Rate 42.11% 40.27% 50.29% 39.05% 31.49% 38.90% 26.07% -
Total Cost 316,931 187,848 89,910 345,504 186,417 109,436 59,248 205.55%
-
Net Worth 311,516 303,279 295,882 288,485 273,691 273,691 266,294 11.01%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 311,516 303,279 295,882 288,485 273,691 273,691 266,294 11.01%
NOSH 759,054 757,054 757,054 757,054 757,054 757,054 757,054 0.17%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 5.52% 5.16% 4.39% 5.51% 4.52% 4.79% 4.42% -
ROE 6.00% 3.52% 1.43% 7.02% 3.26% 1.96% 1.02% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 45.22 26.78 12.71 49.43 26.39 15.54 8.38 207.33%
EPS 2.49 1.38 0.56 2.72 1.19 0.74 0.37 256.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.42 0.41 0.40 0.39 0.37 0.37 0.36 10.81%
Adjusted Per Share Value based on latest NOSH - 757,054
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 39.89 23.56 11.18 43.49 23.22 13.67 7.37 207.95%
EPS 2.22 1.27 0.50 2.41 1.06 0.64 0.32 263.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3705 0.3607 0.3519 0.3431 0.3255 0.3255 0.3167 11.01%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.48 0.445 0.40 0.33 0.315 0.32 0.355 -
P/RPS 1.06 1.66 3.15 0.67 1.19 2.06 4.24 -60.28%
P/EPS 19.04 30.86 69.77 12.05 26.09 44.10 96.58 -66.09%
EY 5.25 3.24 1.43 8.30 3.83 2.27 1.04 193.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 1.09 1.00 0.85 0.85 0.86 0.99 9.85%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 22/11/23 24/08/23 24/05/23 27/02/23 23/11/22 25/08/22 25/05/22 -
Price 0.465 0.485 0.425 0.435 0.35 0.32 0.355 -
P/RPS 1.03 1.81 3.34 0.88 1.33 2.06 4.24 -61.03%
P/EPS 18.45 33.63 74.13 15.88 28.99 44.10 96.58 -66.79%
EY 5.42 2.97 1.35 6.30 3.45 2.27 1.04 200.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 1.18 1.06 1.12 0.95 0.86 0.99 7.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment