[T7GLOBAL] QoQ Cumulative Quarter Result on 31-Mar-2023 [#1]

Stock
[T7GLOBAL] T7 GLOBAL BERHAD
Announcement Date
24-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- -79.07%
YoY- 55.98%
Quarter Report
Latest QR
Upcoming QR
T7GLOBAL's Result
T7GLOBAL's Financial Summary
View:
Show?
Cumulative Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 586,182 335,432 198,076 94,041 365,649 195,238 114,944 195.39%
PBT 55,990 31,960 17,124 8,311 33,053 12,875 9,015 236.75%
Tax -23,635 -13,459 -6,896 -4,180 -12,908 -4,054 -3,507 255.55%
NP 32,355 18,501 10,228 4,131 20,145 8,821 5,508 224.51%
-
NP to SH 33,075 18,697 10,668 4,241 20,259 8,930 5,368 234.98%
-
Tax Rate 42.21% 42.11% 40.27% 50.29% 39.05% 31.49% 38.90% -
Total Cost 553,827 316,931 187,848 89,910 345,504 186,417 109,436 193.89%
-
Net Worth 326,350 311,516 303,279 295,882 288,485 273,691 273,691 12.41%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 326,350 311,516 303,279 295,882 288,485 273,691 273,691 12.41%
NOSH 759,054 759,054 757,054 757,054 757,054 757,054 757,054 0.17%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 5.52% 5.52% 5.16% 4.39% 5.51% 4.52% 4.79% -
ROE 10.13% 6.00% 3.52% 1.43% 7.02% 3.26% 1.96% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 79.03 45.22 26.78 12.71 49.43 26.39 15.54 194.85%
EPS 4.37 2.49 1.38 0.56 2.72 1.19 0.74 225.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.44 0.42 0.41 0.40 0.39 0.37 0.37 12.20%
Adjusted Per Share Value based on latest NOSH - 757,054
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 69.72 39.89 23.56 11.18 43.49 23.22 13.67 195.41%
EPS 3.93 2.22 1.27 0.50 2.41 1.06 0.64 234.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3881 0.3705 0.3607 0.3519 0.3431 0.3255 0.3255 12.40%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.44 0.48 0.445 0.40 0.33 0.315 0.32 -
P/RPS 0.56 1.06 1.66 3.15 0.67 1.19 2.06 -57.93%
P/EPS 9.87 19.04 30.86 69.77 12.05 26.09 44.10 -63.03%
EY 10.13 5.25 3.24 1.43 8.30 3.83 2.27 170.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.14 1.09 1.00 0.85 0.85 0.86 10.54%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 26/02/24 22/11/23 24/08/23 24/05/23 27/02/23 23/11/22 25/08/22 -
Price 0.525 0.465 0.485 0.425 0.435 0.35 0.32 -
P/RPS 0.66 1.03 1.81 3.34 0.88 1.33 2.06 -53.08%
P/EPS 11.77 18.45 33.63 74.13 15.88 28.99 44.10 -58.44%
EY 8.49 5.42 2.97 1.35 6.30 3.45 2.27 140.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 1.11 1.18 1.06 1.12 0.95 0.86 24.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment