[T7GLOBAL] QoQ Cumulative Quarter Result on 30-Sep-2023 [#3]

Stock
[T7GLOBAL] T7 GLOBAL BERHAD
Announcement Date
22-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- 75.26%
YoY- 109.37%
Quarter Report
Latest QR
Upcoming QR
T7GLOBAL's Result
T7GLOBAL's Financial Summary
View:
Show?
Cumulative Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 282,571 132,568 586,182 335,432 198,076 94,041 365,649 -15.80%
PBT 23,659 5,876 55,990 31,960 17,124 8,311 33,053 -19.99%
Tax -8,419 -1,592 -23,635 -13,459 -6,896 -4,180 -12,908 -24.81%
NP 15,240 4,284 32,355 18,501 10,228 4,131 20,145 -16.98%
-
NP to SH 15,242 4,619 33,075 18,697 10,668 4,241 20,259 -17.29%
-
Tax Rate 35.58% 27.09% 42.21% 42.11% 40.27% 50.29% 39.05% -
Total Cost 267,331 128,284 553,827 316,931 187,848 89,910 345,504 -15.73%
-
Net Worth 382,639 326,351 326,350 311,516 303,279 295,882 288,485 20.74%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 382,639 326,351 326,350 311,516 303,279 295,882 288,485 20.74%
NOSH 817,923 759,055 759,054 759,054 757,054 757,054 757,054 5.29%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 5.39% 3.23% 5.52% 5.52% 5.16% 4.39% 5.51% -
ROE 3.98% 1.42% 10.13% 6.00% 3.52% 1.43% 7.02% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 36.19 17.87 79.03 45.22 26.78 12.71 49.43 -18.78%
EPS 2.00 0.58 4.37 2.49 1.38 0.56 2.72 -18.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.49 0.44 0.44 0.42 0.41 0.40 0.39 16.45%
Adjusted Per Share Value based on latest NOSH - 759,054
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 33.61 15.77 69.72 39.89 23.56 11.18 43.49 -15.79%
EPS 1.81 0.55 3.93 2.22 1.27 0.50 2.41 -17.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4551 0.3881 0.3881 0.3705 0.3607 0.3519 0.3431 20.74%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.495 0.525 0.44 0.48 0.445 0.40 0.33 -
P/RPS 1.37 2.94 0.56 1.06 1.66 3.15 0.67 61.17%
P/EPS 25.36 84.30 9.87 19.04 30.86 69.77 12.05 64.30%
EY 3.94 1.19 10.13 5.25 3.24 1.43 8.30 -39.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 1.19 1.00 1.14 1.09 1.00 0.85 12.19%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/08/24 27/05/24 26/02/24 22/11/23 24/08/23 24/05/23 27/02/23 -
Price 0.49 0.495 0.525 0.465 0.485 0.425 0.435 -
P/RPS 1.35 2.77 0.66 1.03 1.81 3.34 0.88 33.04%
P/EPS 25.10 79.49 11.77 18.45 33.63 74.13 15.88 35.72%
EY 3.98 1.26 8.49 5.42 2.97 1.35 6.30 -26.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.13 1.19 1.11 1.18 1.06 1.12 -7.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment