[T7GLOBAL] YoY Quarter Result on 30-Sep-2023 [#3]

Stock
[T7GLOBAL] T7 GLOBAL BERHAD
Announcement Date
22-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- 24.91%
YoY- 125.38%
Quarter Report
Latest QR
Upcoming QR
T7GLOBAL's Result
T7GLOBAL's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 176,365 137,356 80,294 64,619 38,278 66,338 52,743 22.26%
PBT 17,438 14,836 3,860 3,180 1,345 1,235 3,051 33.67%
Tax -3,266 -6,563 -547 -333 -496 1,298 -935 23.15%
NP 14,172 8,273 3,313 2,847 849 2,533 2,116 37.25%
-
NP to SH 11,407 8,028 3,562 4,154 1,767 105 737 57.79%
-
Tax Rate 18.73% 44.24% 14.17% 10.47% 36.88% -105.10% 30.65% -
Total Cost 162,193 129,083 76,981 61,772 37,429 63,805 50,627 21.39%
-
Net Worth 325,914 311,516 273,691 215,777 210,947 194,242 141,596 14.89%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - 3,082 - - - -
Div Payout % - - - 74.21% - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 325,914 311,516 273,691 215,777 210,947 194,242 141,596 14.89%
NOSH 651,828 759,054 757,054 633,854 531,854 501,579 419,452 7.61%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 8.04% 6.02% 4.13% 4.41% 2.22% 3.82% 4.01% -
ROE 3.50% 2.58% 1.30% 1.93% 0.84% 0.05% 0.52% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 27.06 18.52 10.85 10.48 7.44 14.69 12.66 13.48%
EPS 1.75 1.12 0.45 0.46 0.17 0.56 0.51 22.79%
DPS 0.00 0.00 0.00 0.50 0.00 0.00 0.00 -
NAPS 0.50 0.42 0.37 0.35 0.41 0.43 0.34 6.63%
Adjusted Per Share Value based on latest NOSH - 759,054
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 20.82 16.22 9.48 7.63 4.52 7.83 6.23 22.25%
EPS 1.35 0.95 0.42 0.49 0.21 0.01 0.09 56.97%
DPS 0.00 0.00 0.00 0.36 0.00 0.00 0.00 -
NAPS 0.3848 0.3678 0.3232 0.2548 0.2491 0.2294 0.1672 14.88%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.45 0.48 0.315 0.335 0.40 0.44 0.425 -
P/RPS 1.66 2.59 2.90 3.20 5.38 3.00 3.36 -11.07%
P/EPS 25.71 44.35 65.41 49.72 116.47 1,892.95 240.16 -31.06%
EY 3.89 2.25 1.53 2.01 0.86 0.05 0.42 44.86%
DY 0.00 0.00 0.00 1.49 0.00 0.00 0.00 -
P/NAPS 0.90 1.14 0.85 0.96 0.98 1.02 1.25 -5.32%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 27/11/24 22/11/23 23/11/22 24/11/21 26/11/20 28/11/19 28/11/18 -
Price 0.505 0.465 0.35 0.39 0.43 0.45 0.365 -
P/RPS 1.87 2.51 3.22 3.72 5.78 3.06 2.88 -6.93%
P/EPS 28.86 42.96 72.68 57.88 125.21 1,935.97 206.25 -27.92%
EY 3.47 2.33 1.38 1.73 0.80 0.05 0.48 39.01%
DY 0.00 0.00 0.00 1.28 0.00 0.00 0.00 -
P/NAPS 1.01 1.11 0.95 1.11 1.05 1.05 1.07 -0.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment