[TOMEI] QoQ Cumulative Quarter Result on 31-Mar-2006 [#1]

Stock
[TOMEI] TOMEI CONSOLIDATED BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TOMEI's Result
TOMEI's Financial Summary
View:
Show?
Cumulative Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 140,408 76,376 41,450 0 0 0 0 -
PBT 28,981 23,248 18,787 0 0 0 0 -
Tax -2,657 -1,802 -824 0 0 0 0 -
NP 26,324 21,446 17,963 0 0 0 0 -
-
NP to SH 26,235 21,375 17,930 0 0 0 0 -
-
Tax Rate 9.17% 7.75% 4.39% - - - - -
Total Cost 114,084 54,930 23,487 0 0 0 0 -
-
Net Worth 83,788 74,737 58,962 0 0 0 0 -
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth 83,788 74,737 58,962 0 0 0 0 -
NOSH 113,228 106,768 89,337 0 0 0 0 -
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin 18.75% 28.08% 43.34% 0.00% 0.00% 0.00% 0.00% -
ROE 31.31% 28.60% 30.41% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 124.00 71.53 46.40 0.00 0.00 0.00 0.00 -
EPS 23.17 20.02 20.07 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.74 0.70 0.66 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 101.30 55.11 29.91 0.00 0.00 0.00 0.00 -
EPS 18.93 15.42 12.94 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6045 0.5392 0.4254 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/12/06 29/09/06 - - - - - -
Price 0.69 0.64 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.56 0.89 0.00 0.00 0.00 0.00 0.00 -
P/EPS 2.98 3.20 0.00 0.00 0.00 0.00 0.00 -
EY 33.58 31.28 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.91 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 27/02/07 23/11/06 25/08/06 - - - - -
Price 0.66 0.69 0.66 0.00 0.00 0.00 0.00 -
P/RPS 0.53 0.96 1.42 0.00 0.00 0.00 0.00 -
P/EPS 2.85 3.45 3.29 0.00 0.00 0.00 0.00 -
EY 35.11 29.01 30.41 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.99 1.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment