[RESINTC] QoQ Cumulative Quarter Result on 28-Feb-2007 [#4]

Announcement Date
27-Apr-2007
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2007
Quarter
28-Feb-2007 [#4]
Profit Trend
QoQ- 40.24%
YoY--%
View:
Show?
Cumulative Result
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
Revenue 60,388 42,703 19,224 83,368 64,463 0 0 -
PBT 5,301 3,421 1,652 7,707 5,556 0 0 -
Tax -612 -306 -151 -778 -613 0 0 -
NP 4,689 3,115 1,501 6,929 4,943 0 0 -
-
NP to SH 4,679 3,114 1,495 6,915 4,931 0 0 -
-
Tax Rate 11.54% 8.94% 9.14% 10.09% 11.03% - - -
Total Cost 55,699 39,588 17,723 76,439 59,520 0 0 -
-
Net Worth 67,153 65,472 67,138 65,810 55,536 0 0 -
Dividend
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
Net Worth 67,153 65,472 67,138 65,810 55,536 0 0 -
NOSH 98,092 97,924 97,712 97,946 84,146 0 0 -
Ratio Analysis
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
NP Margin 7.76% 7.29% 7.81% 8.31% 7.67% 0.00% 0.00% -
ROE 6.97% 4.76% 2.23% 10.51% 8.88% 0.00% 0.00% -
Per Share
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
RPS 61.56 43.61 19.67 85.12 76.61 0.00 0.00 -
EPS 4.77 3.18 1.53 7.06 5.86 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6846 0.6686 0.6871 0.6719 0.66 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 98,217
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
RPS 30.85 21.82 9.82 42.59 32.93 0.00 0.00 -
EPS 2.39 1.59 0.76 3.53 2.52 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3431 0.3345 0.343 0.3362 0.2837 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
Date 30/11/07 30/08/07 31/05/07 28/02/07 - - - -
Price 0.78 0.80 0.80 0.88 0.00 0.00 0.00 -
P/RPS 1.27 1.83 4.07 1.03 0.00 0.00 0.00 -
P/EPS 16.35 25.16 52.29 12.46 0.00 0.00 0.00 -
EY 6.12 3.98 1.91 8.02 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 1.20 1.16 1.31 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
Date 25/01/08 11/10/07 25/07/07 27/04/07 21/12/06 - - -
Price 0.39 0.79 0.94 0.86 0.00 0.00 0.00 -
P/RPS 0.63 1.81 4.78 1.01 0.00 0.00 0.00 -
P/EPS 8.18 24.84 61.44 12.18 0.00 0.00 0.00 -
EY 12.23 4.03 1.63 8.21 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 1.18 1.37 1.28 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment