[RESINTC] QoQ Cumulative Quarter Result on 30-Nov-2007 [#3]

Stock
[RESINTC] RESINTECH BHD
Announcement Date
25-Jan-2008
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2008
Quarter
30-Nov-2007 [#3]
Profit Trend
QoQ- 50.26%
YoY- -5.11%
Quarter Report
Latest QR
Upcoming QR
RESINTC's Result
RESINTC's Financial Summary
View:
Show?
Cumulative Result
31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
Revenue 47,570 21,664 88,024 60,388 42,703 19,224 83,368 -31.08%
PBT 2,027 1,295 7,833 5,301 3,421 1,652 7,707 -58.78%
Tax -360 -179 160 -612 -306 -151 -778 -40.03%
NP 1,667 1,116 7,993 4,689 3,115 1,501 6,929 -61.15%
-
NP to SH 551 1,119 7,989 4,679 3,114 1,495 6,915 -81.34%
-
Tax Rate 17.76% 13.82% -2.04% 11.54% 8.94% 9.14% 10.09% -
Total Cost 45,903 20,548 80,031 55,699 39,588 17,723 76,439 -28.71%
-
Net Worth 0 69,662 70,411 67,153 65,472 67,138 65,810 -
Dividend
31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
Div - 19 3,430 - - - - -
Div Payout % - 1.75% 42.94% - - - - -
Equity
31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
Net Worth 0 69,662 70,411 67,153 65,472 67,138 65,810 -
NOSH 97,914 98,157 98,024 98,092 97,924 97,712 97,946 -0.02%
Ratio Analysis
31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
NP Margin 3.50% 5.15% 9.08% 7.76% 7.29% 7.81% 8.31% -
ROE 0.00% 1.61% 11.35% 6.97% 4.76% 2.23% 10.51% -
Per Share
31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
RPS 48.58 22.07 89.80 61.56 43.61 19.67 85.12 -31.07%
EPS 0.56 1.14 8.15 4.77 3.18 1.53 7.06 -81.39%
DPS 0.00 0.02 3.50 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.7097 0.7183 0.6846 0.6686 0.6871 0.6719 -
Adjusted Per Share Value based on latest NOSH - 97,812
31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
RPS 26.25 11.96 48.58 33.33 23.57 10.61 46.01 -31.09%
EPS 0.30 0.62 4.41 2.58 1.72 0.83 3.82 -81.51%
DPS 0.00 0.01 1.89 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.3845 0.3886 0.3706 0.3613 0.3705 0.3632 -
Price Multiplier on Financial Quarter End Date
31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
Date 29/08/08 30/05/08 29/02/08 30/11/07 30/08/07 31/05/07 28/02/07 -
Price 0.71 0.73 0.70 0.78 0.80 0.80 0.88 -
P/RPS 1.46 3.31 0.78 1.27 1.83 4.07 1.03 26.05%
P/EPS 126.17 64.04 8.59 16.35 25.16 52.29 12.46 364.77%
EY 0.79 1.56 11.64 6.12 3.98 1.91 8.02 -78.52%
DY 0.00 0.03 5.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.03 0.97 1.14 1.20 1.16 1.31 -
Price Multiplier on Announcement Date
31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
Date 22/10/08 28/07/08 30/04/08 25/01/08 11/10/07 25/07/07 27/04/07 -
Price 0.57 0.70 0.62 0.39 0.79 0.94 0.86 -
P/RPS 1.17 3.17 0.69 0.63 1.81 4.78 1.01 10.25%
P/EPS 101.29 61.40 7.61 8.18 24.84 61.44 12.18 307.84%
EY 0.99 1.63 13.15 12.23 4.03 1.63 8.21 -75.43%
DY 0.00 0.03 5.65 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.99 0.86 0.57 1.18 1.37 1.28 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment