[RESINTC] YoY TTM Result on 28-Feb-2007 [#4]

Announcement Date
27-Apr-2007
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2007
Quarter
28-Feb-2007 [#4]
Profit Trend
QoQ- 100.0%
YoY--%
View:
Show?
TTM Result
28/02/10 28/02/09 29/02/08 28/02/07 CAGR
Revenue 79,185 85,166 88,024 41,622 23.88%
PBT 3,714 2,753 7,833 4,278 -4.59%
Tax -688 -974 160 -380 21.85%
NP 3,026 1,779 7,993 3,898 -8.08%
-
NP to SH 3,055 3,180 7,989 3,940 -8.12%
-
Tax Rate 18.52% 35.38% -2.04% 8.88% -
Total Cost 76,159 83,387 80,031 37,724 26.35%
-
Net Worth 81,413 131,259 70,342 65,992 7.24%
Dividend
28/02/10 28/02/09 29/02/08 28/02/07 CAGR
Div - 19 - - -
Div Payout % - 0.62% - - -
Equity
28/02/10 28/02/09 29/02/08 28/02/07 CAGR
Net Worth 81,413 131,259 70,342 65,992 7.24%
NOSH 98,230 181,875 97,928 98,217 0.00%
Ratio Analysis
28/02/10 28/02/09 29/02/08 28/02/07 CAGR
NP Margin 3.82% 2.09% 9.08% 9.37% -
ROE 3.75% 2.42% 11.36% 5.97% -
Per Share
28/02/10 28/02/09 29/02/08 28/02/07 CAGR
RPS 80.61 46.83 89.89 42.38 23.87%
EPS 3.11 1.75 8.16 4.01 -8.11%
DPS 0.00 0.01 0.00 0.00 -
NAPS 0.8288 0.7217 0.7183 0.6719 7.23%
Adjusted Per Share Value based on latest NOSH - 98,217
28/02/10 28/02/09 29/02/08 28/02/07 CAGR
RPS 40.45 43.51 44.97 21.26 23.88%
EPS 1.56 1.62 4.08 2.01 -8.09%
DPS 0.00 0.01 0.00 0.00 -
NAPS 0.4159 0.6706 0.3594 0.3371 7.24%
Price Multiplier on Financial Quarter End Date
28/02/10 28/02/09 29/02/08 28/02/07 CAGR
Date 25/02/10 27/02/09 29/02/08 28/02/07 -
Price 0.30 0.51 0.70 0.88 -
P/RPS 0.37 1.09 0.78 2.08 -43.73%
P/EPS 9.65 29.17 8.58 21.94 -23.93%
EY 10.37 3.43 11.65 4.56 31.47%
DY 0.00 0.02 0.00 0.00 -
P/NAPS 0.36 0.71 0.97 1.31 -34.95%
Price Multiplier on Announcement Date
28/02/10 28/02/09 29/02/08 28/02/07 CAGR
Date 30/04/10 30/04/09 30/04/08 - -
Price 0.25 0.33 0.62 0.00 -
P/RPS 0.31 0.70 0.69 0.00 -
P/EPS 8.04 18.87 7.60 0.00 -
EY 12.44 5.30 13.16 0.00 -
DY 0.00 0.03 0.00 0.00 -
P/NAPS 0.30 0.46 0.86 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment