[RESINTC] YoY Quarter Result on 28-Feb-2007 [#4]

Announcement Date
27-Apr-2007
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2007
Quarter
28-Feb-2007 [#4]
Profit Trend
QoQ- 0.71%
YoY--%
View:
Show?
Quarter Result
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Revenue 16,760 17,031 27,636 18,905 0 -
PBT -1,086 199 2,532 2,151 0 -
Tax -199 -396 772 -165 0 -
NP -1,285 -197 3,304 1,986 0 -
-
NP to SH -1,277 -177 3,310 1,984 0 -
-
Tax Rate - 198.99% -30.49% 7.67% - -
Total Cost 18,045 17,228 24,332 16,919 0 -
-
Net Worth 81,413 131,259 70,342 65,992 0 -
Dividend
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Net Worth 81,413 131,259 70,342 65,992 0 -
NOSH 98,230 181,875 97,928 98,217 0 -
Ratio Analysis
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
NP Margin -7.67% -1.16% 11.96% 10.51% 0.00% -
ROE -1.57% -0.13% 4.71% 3.01% 0.00% -
Per Share
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
RPS 17.06 9.36 28.22 19.25 0.00 -
EPS -1.30 -0.18 3.38 2.02 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8288 0.7217 0.7183 0.6719 0.6027 8.28%
Adjusted Per Share Value based on latest NOSH - 98,217
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
RPS 9.25 9.40 15.25 10.43 0.00 -
EPS -0.70 -0.10 1.83 1.09 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4493 0.7244 0.3882 0.3642 0.6027 -7.07%
Price Multiplier on Financial Quarter End Date
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Date 25/02/10 27/02/09 29/02/08 28/02/07 - -
Price 0.30 0.51 0.70 0.88 0.00 -
P/RPS 1.76 5.45 2.48 4.57 0.00 -
P/EPS -23.08 -524.05 20.71 43.56 0.00 -
EY -4.33 -0.19 4.83 2.30 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.71 0.97 1.31 0.00 -
Price Multiplier on Announcement Date
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Date 30/04/10 30/04/09 30/04/08 27/04/07 - -
Price 0.25 0.33 0.62 0.86 0.00 -
P/RPS 1.47 3.52 2.20 4.47 0.00 -
P/EPS -19.23 -339.09 18.34 42.57 0.00 -
EY -5.20 -0.29 5.45 2.35 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.46 0.86 1.28 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment