[RESINTC] QoQ Cumulative Quarter Result on 31-Dec-2012 [#3]

Stock
[RESINTC] RESINTECH BHD
Announcement Date
27-Feb-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
31-Dec-2012 [#3]
Profit Trend
QoQ- 19.78%
YoY- 11.37%
Quarter Report
Latest QR
Upcoming QR
RESINTC's Result
RESINTC's Financial Summary
View:
Show?
Cumulative Result
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Revenue 44,625 20,894 84,683 64,729 42,942 21,809 97,059 -40.40%
PBT 1,726 848 3,021 3,715 2,932 1,404 3,461 -37.08%
Tax -585 -281 -189 -1,009 -673 -220 -634 -5.21%
NP 1,141 567 2,832 2,706 2,259 1,184 2,827 -45.35%
-
NP to SH 1,143 568 2,840 2,713 2,265 1,189 2,834 -45.38%
-
Tax Rate 33.89% 33.14% 6.26% 27.16% 22.95% 15.67% 18.32% -
Total Cost 43,484 20,327 81,851 62,023 40,683 20,625 94,232 -40.25%
-
Net Worth 87,859 87,804 86,603 86,172 85,891 84,432 82,233 4.50%
Dividend
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Net Worth 87,859 87,804 86,603 86,172 85,891 84,432 82,233 4.50%
NOSH 137,710 138,536 137,488 137,020 137,272 136,666 137,056 0.31%
Ratio Analysis
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
NP Margin 2.56% 2.71% 3.34% 4.18% 5.26% 5.43% 2.91% -
ROE 1.30% 0.65% 3.28% 3.15% 2.64% 1.41% 3.45% -
Per Share
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
RPS 32.40 15.08 61.59 47.24 31.28 15.96 70.82 -40.59%
EPS 0.83 0.41 2.07 1.98 1.65 0.87 2.07 -45.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.638 0.6338 0.6299 0.6289 0.6257 0.6178 0.60 4.17%
Adjusted Per Share Value based on latest NOSH - 137,575
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
RPS 24.63 11.53 46.74 35.72 23.70 12.04 53.57 -40.40%
EPS 0.63 0.31 1.57 1.50 1.25 0.66 1.56 -45.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4849 0.4846 0.478 0.4756 0.474 0.466 0.4538 4.51%
Price Multiplier on Financial Quarter End Date
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Date 30/09/13 28/06/13 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 -
Price 0.26 0.24 0.235 0.26 0.30 0.31 0.31 -
P/RPS 0.80 1.59 0.38 0.55 0.96 1.94 0.44 48.91%
P/EPS 31.33 58.54 11.38 13.13 18.18 35.63 14.99 63.39%
EY 3.19 1.71 8.79 7.62 5.50 2.81 6.67 -38.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.38 0.37 0.41 0.48 0.50 0.52 -14.64%
Price Multiplier on Announcement Date
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Date 28/11/13 30/08/13 31/05/13 27/02/13 30/11/12 30/08/12 31/05/12 -
Price 0.27 0.255 0.295 0.245 0.28 0.30 0.29 -
P/RPS 0.83 1.69 0.48 0.52 0.90 1.88 0.41 59.95%
P/EPS 32.53 62.20 14.28 12.37 16.97 34.48 14.02 75.17%
EY 3.07 1.61 7.00 8.08 5.89 2.90 7.13 -42.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.40 0.47 0.39 0.45 0.49 0.48 -8.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment