[RESINTC] YoY Quarter Result on 30-Sep-2013 [#2]

Stock
[RESINTC] RESINTECH BHD
Announcement Date
28-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
30-Sep-2013 [#2]
Profit Trend
QoQ- 1.23%
YoY- -11.27%
Quarter Report
Latest QR
Upcoming QR
RESINTC's Result
RESINTC's Financial Summary
View:
Show?
Quarter Result
30/09/16 30/09/15 30/09/14 30/09/13 31/08/11 31/08/10 31/08/09 CAGR
Revenue 22,080 18,292 20,374 23,731 20,410 21,710 26,537 -2.56%
PBT 362 517 456 878 864 1,464 1,574 -18.72%
Tax 100 -243 -254 -304 -228 -257 39 14.20%
NP 462 274 202 574 636 1,207 1,613 -16.17%
-
NP to SH 463 275 203 575 648 1,237 1,627 -16.24%
-
Tax Rate -27.62% 47.00% 55.70% 34.62% 26.39% 17.55% -2.48% -
Total Cost 21,618 18,018 20,172 23,157 19,774 20,503 24,924 -1.98%
-
Net Worth 122,235 122,718 90,971 87,345 8,246,144 78,520 72,293 7.69%
Dividend
30/09/16 30/09/15 30/09/14 30/09/13 31/08/11 31/08/10 31/08/09 CAGR
Div - - - - - 9 - -
Div Payout % - - - - - 0.79% - -
Equity
30/09/16 30/09/15 30/09/14 30/09/13 31/08/11 31/08/10 31/08/09 CAGR
Net Worth 122,235 122,718 90,971 87,345 8,246,144 78,520 72,293 7.69%
NOSH 137,204 137,499 135,333 136,904 137,872 98,174 98,012 4.86%
Ratio Analysis
30/09/16 30/09/15 30/09/14 30/09/13 31/08/11 31/08/10 31/08/09 CAGR
NP Margin 2.09% 1.50% 0.99% 2.42% 3.12% 5.56% 6.08% -
ROE 0.38% 0.22% 0.22% 0.66% 0.01% 1.58% 2.25% -
Per Share
30/09/16 30/09/15 30/09/14 30/09/13 31/08/11 31/08/10 31/08/09 CAGR
RPS 16.09 13.30 15.05 17.33 14.80 22.11 27.08 -7.08%
EPS 0.34 0.20 0.15 0.42 0.47 1.26 1.66 -20.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.01 0.00 -
NAPS 0.8909 0.8925 0.6722 0.638 59.81 0.7998 0.7376 2.70%
Adjusted Per Share Value based on latest NOSH - 136,904
30/09/16 30/09/15 30/09/14 30/09/13 31/08/11 31/08/10 31/08/09 CAGR
RPS 12.19 10.10 11.24 13.10 11.26 11.98 14.65 -2.56%
EPS 0.26 0.15 0.11 0.32 0.36 0.68 0.90 -16.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.01 0.00 -
NAPS 0.6746 0.6773 0.5021 0.4821 45.5104 0.4334 0.399 7.69%
Price Multiplier on Financial Quarter End Date
30/09/16 30/09/15 30/09/14 30/09/13 31/08/11 31/08/10 31/08/09 CAGR
Date 30/09/16 30/09/15 30/09/14 30/09/13 29/08/11 30/08/10 28/08/09 -
Price 0.475 0.26 0.35 0.26 0.41 0.26 0.29 -
P/RPS 2.95 1.95 2.32 1.50 2.77 1.18 1.07 15.38%
P/EPS 140.76 130.00 233.33 61.90 87.23 20.63 17.47 34.23%
EY 0.71 0.77 0.43 1.62 1.15 4.85 5.72 -25.50%
DY 0.00 0.00 0.00 0.00 0.00 0.04 0.00 -
P/NAPS 0.53 0.29 0.52 0.41 0.01 0.33 0.39 4.42%
Price Multiplier on Announcement Date
30/09/16 30/09/15 30/09/14 30/09/13 31/08/11 31/08/10 31/08/09 CAGR
Date 07/11/16 05/11/15 28/11/14 28/11/13 31/10/11 29/10/10 28/10/09 -
Price 0.44 0.315 0.28 0.27 0.36 0.28 0.24 -
P/RPS 2.73 2.37 1.86 1.56 2.43 1.27 0.89 17.13%
P/EPS 130.39 157.50 186.67 64.29 76.60 22.22 14.46 36.38%
EY 0.77 0.63 0.54 1.56 1.31 4.50 6.92 -26.64%
DY 0.00 0.00 0.00 0.00 0.00 0.04 0.00 -
P/NAPS 0.49 0.35 0.42 0.42 0.01 0.35 0.33 5.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment